3842 — Nextgen Cashflow Statement
0.000.00%
- ¥3bn
- ¥1bn
- ¥4bn
- 81
- 73
- 39
- 74
Annual cashflow statement for Nextgen, fiscal year end - March 31st, JPY millions except per share, conversion factor applied.
2021 March 31st | 2022 March 31st | 2023 March 31st | 2024 March 31st | 2025 March 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Yuho | Yuho | Yuho | Yuho | Tanshin |
Standards: | JAS | JAS | JAS | JAS | — |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -159 | 202 | -437 | 174 | 218 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 178 | 12.2 | 439 | 30.7 | 48.7 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 175 | -119 | 137 | -46.4 | 305 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 646 | 488 | 414 | 484 | 852 |
Capital Expenditures | -171 | -402 | -609 | -384 | -265 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 4.26 | 9.81 | -0.001 | 3.11 | — |
Sale of Business | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -167 | -392 | -609 | -381 | -265 |
Financing Cash Flow Items | -0.718 | -0.717 | -2.72 | -6.4 | -9.72 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -449 | -27 | 156 | -49.2 | -39.2 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 30.1 | 69.2 | -38.7 | 54.3 | 548 |