NILAR — NILAR INTERNATIONAL AB Cashflow Statement
0.000.00%
- SEK16.57m
- SEK207.25m
- SEK0.28m
Annual cashflow statement for NILAR INTERNATIONAL AB, fiscal year end - December 31st, SEK millions except per share, conversion factor applied.
2018 December 31st | 2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -91.1 | -239 | -343 | -601 | -273 |
Depreciation | |||||
Non-Cash Items | -0.052 | 15.5 | 4.2 | 152 | 10.5 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 6.2 | 30.4 | 66.5 | -74.7 | -19 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Assets | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -73.6 | -154 | -212 | -447 | -218 |
Capital Expenditures | -45.6 | -135 | -112 | -215 | -48.2 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | — | 0.001 | — | -0.001 | — |
Other Investing Cash Flow | |||||
Cash from Investing Activities | -45.6 | -135 | -112 | -215 | -48.2 |
Financing Cash Flow Items | -0.001 | — | -0.001 | -0.001 | — |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 76.9 | 420 | 234 | 819 | 240 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -42.3 | 131 | -89.5 | 157 | -26 |