- $6.59bn
- $6.82bn
- $2.59bn
- 93
- 57
- 43
- 70
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | 10-K | 10-K | 10-K | 10-K | 10-K |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -874 | -3,978 | 352 | 169 | 482 |
Depreciation | |||||
Amortisation | |||||
Deferred Taxes | |||||
Non-Cash Items | 660 | 3,828 | -521 | -51.7 | -55.7 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -20.9 | 75.4 | 45.4 | 42.5 | -55.1 |
Change in Accounts Receivable | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Net Change in Other Assets & Liabilities | |||||
Cash from Operating Activities | 187 | 273 | 6.17 | 281 | 574 |
Capital Expenditures | -269 | -149 | -169 | -174 | -410 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | 12.8 | 27.4 | 362 | 550 | 43.1 |
Sale of Fixed Assets | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -256 | -122 | 193 | 376 | -367 |
Financing Cash Flow Items | -136 | -1.43 | -23.7 | -76.5 | -59.2 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -201 | 107 | -368 | -368 | -326 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -270 | 259 | -168 | 289 | -118 |