- HK$92.53m
 - HK$85.40m
 - HK$20.58m
 
- 58
 - 18
 - 51
 - 36
 
Annual income statement for NOIZ, fiscal year end - December 31st, HKD millions except per share, conversion factor applied.
2020 December 31st  | R2021 December 31st  | 2022 December 31st  | 2023 December 31st  | 2024 December 31st  | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M | 
| Source: | ARS | ARS | ARS | ARS | ARS | 
| Standards: | HKAS | HKAS | HKAS | HKAS | HKAS | 
| Status: | Final | Final | Final | Final | Final | 
| Revenue | |||||
| Total Revenue | 39.9 | 21.2 | 18.2 | 18.9 | 20.6 | 
| Cost of Revenue | |||||
| Gross Profit | 30.4 | -11.3 | -16.3 | -13.3 | -20.3 | 
| Selling / General / Administrative Expenses | |||||
| Unusual Expense / Income | |||||
| Other Operating Expenses | |||||
| Total Operating Expenses | 124 | 33.6 | 34.4 | 31.6 | 35.1 | 
| Operating Profit | -84 | -12.4 | -16.3 | -12.7 | -14.5 | 
| Total Net Non Operating Interest Income / Expense | |||||
| Other Net Non Operating Costs | |||||
| Net Income Before Taxes | -97.3 | -24.2 | -30.2 | -25.7 | -27.5 | 
| Provision for Income Taxes | |||||
| Net Income After Taxes | -97.8 | -24.1 | -30.1 | -25.7 | -27.3 | 
| Minority Interest | |||||
| Net Income Before Extraordinary Items | |||||
| Extraordinary Items | |||||
| Net Income | -71.7 | -31.1 | -27.8 | -25.7 | -27.3 | 
| Income Available to Common Shareholders Excluding Extraordinary Items | |||||
| Income Available to Common Shareholders Including Extraordinary Items | |||||
| Diluted Net Income | -71.7 | -31.1 | -27.8 | -25.7 | -27.3 | 
| Diluted Weighted Average Shares | |||||
| Basic EPS Including Extraordinary Items | |||||
| Diluted EPS Including Extraordinary Items | |||||
| Diluted EPS Excluding Extraordinary Items | |||||
| Normalised Income Before Taxes | |||||
| Normalised Income After Taxes | |||||
| Normalised Income Available to Common Shareholders | |||||
| Diluted Normalised EPS | -0.738 | -0.075 | -0.058 | -0.044 | -0.049 |