8163 — NOIZ Cashflow Statement
0.000.00%
- HK$35.88m
- HK$29.79m
- HK$20.52m
Annual cashflow statement for NOIZ, fiscal year end - December 31st, HKD millions except per share, conversion factor applied.
2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | 2025 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | ARS | ARS | ARS | ARS | ARS |
| Standards: | HKAS | HKAS | HKAS | HKAS | HKAS |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | -30.8 | -30.2 | -25.7 | -27.5 | -12 |
| Depreciation | |||||
| Amortisation | |||||
| Non-Cash Items | 22.8 | 14.4 | 12.8 | 9.3 | 7.77 |
| Discontinued Operations | |||||
| Unusual Items | |||||
| Equity in Net Earnings/Losses | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | 4.3 | 4.25 | -1.56 | 0.735 | 3.57 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Prepaid Expenses | |||||
| Change in Other Assets | |||||
| Change in Accounts Payable | |||||
| Change in Other Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | 1.84 | -5.75 | -7.98 | -11.7 | 2.41 |
| Capital Expenditures | -3.45 | -0.023 | -0.861 | -0.136 | -0.606 |
| Purchase of Fixed Assets | |||||
| Other Investing Cash Flow Items | 0.181 | -3.18 | 2.14 | 0.606 | 2.75 |
| Acquisition of Business | |||||
| Sale of Business | |||||
| Sale of Fixed Assets | |||||
| Sale/Maturity of Investment | |||||
| Change in Net Investments | |||||
| Purchase of Investments | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -3.27 | -3.2 | 1.28 | 0.47 | 2.15 |
| Financing Cash Flow Items | -37.8 | -0.405 | -0.262 | -0.881 | 3 |
| Other Financing Cash Flow | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | 10.3 | -4.38 | -2.21 | 3.45 | -3.93 |
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | 8.75 | -13.3 | -8.9 | -7.75 | 0.62 |