NDLS — Noodles & Co Cashflow Statement
0.000.00%
Last trade - 00:00
- $63.43m
- $144.44m
- $503.41m
- 43
- 74
- 22
- 43
2019 January 1st | 2020 December 29th | 2021 December 28th | 2023 January 3rd | 2024 January 2nd | |
---|---|---|---|---|---|
Period Length: | 52 W | 52 W | 52 W | 53 W | 52 W |
Source: | 10-K | 10-K | 10-K | 10-K | 10-K |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -8.44 | -23.3 | 3.67 | -3.31 | -9.86 |
Depreciation | |||||
Deferred Taxes | |||||
Non-Cash Items | 10.8 | 7.45 | 7.69 | 7.31 | 8.38 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -19.6 | 3.18 | 2.45 | -17.7 | 2.16 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Net Change in Other Assets & Liabilities | |||||
Cash from Operating Activities | 5.35 | 9.12 | 36.2 | 9.56 | 27.5 |
Capital Expenditures | -14.3 | -11.8 | -18.8 | -33.9 | -52 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | 0.5 | 0.837 | 0.406 | 1.58 | 0.243 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -13.8 | -10.9 | -18.4 | -32.3 | -51.8 |
Financing Cash Flow Items | -1.71 | -0.731 | 0 | -1.08 | -0.69 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 9.79 | -0.798 | -23.4 | 22 | 25.8 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 1.29 | -2.62 | -5.58 | -0.732 | 1.49 |