Picture of North Atlantic Smaller Companies Investment Trust logo

NAS North Atlantic Smaller Companies Investment Trust News Story

0.000.00%
gb flag iconLast trade - 00:00
FinancialsBalancedMid Cap

REG - North Atlantic Smlr - Half-year Report

For best results when printing this announcement, please click on link below:
http://newsfile.refinitiv.com/getnewsfile/v1/story?guid=urn:newsml:reuters.com:20230915:nRSO5097Ma&default-theme=true

RNS Number : 5097M  North Atlantic Smlr Co Inv Tst PLC  15 September 2023

North Atlantic Smaller Companies Investment Trust plc

Half-Yearly Report for the six months ended 31 July 2023

Registered in England and Wales number 1091347

 

objective of the company and financial highlights

North Atlantic Smaller Companies Investment Trust plc is a company
incorporated and registered in England and Wales.

The objective of the Company is to provide capital appreciation through
investment in a portfolio of smaller companies principally based in countries
bordering the North Atlantic Ocean.

                                                  31 July       31 January  %

                                                  2023          2023        Change

                                                  (unaudited)   (audited)
 Net asset value ("NAV") per 5p Ordinary Share*:
 Basic and diluted                                4,929p        5,097p      (3.3)
 Basic and diluted adjusted#                      5,174p        5,236p      (1.2)
 Mid-market price of the 5p Ordinary Shares       3,900p        3,900p      -
 Discount to net asset value                      20.9%         23.5%
 Discount to adjusted net asset value             24.6%         25.5%
 Standard & Poor's 500 Composite Index†           3,569.00      3,307.30    7.9
 Russell 2000 Index†                              1,557.90      1,567.40    (0.6)
 Ongoing charges (annualised)                     1.2%          1.4%

 

* Includes current period.

# Adjusted to reflect Oryx International Growth Fund plc ("Oryx") under the
equity method of accounting, which is how the Company previously accounted for
its share of Oryx, prior to the adoption of IFRS 10. This is useful to the
shareholder as it shows the NAV based on valuing Oryx at NAV. See note 6.

† Sterling adjusted.

 

 

chief executive's review

During the six months under review the net asset value fell by 1.2% due
entirely to the fall in the dollar relative to sterling of 4.4%. The Standard
& Poors Dollar Adjusted Index rose almost entirely due to seven large
megacaps to which the portfolio had no exposure.

Performance compared against appropriate UK indices where the majority of the
portfolio is invested remains favourable.

The Trust reported net income for the period of £4,615,000 (2022 £462,000
loss). Consistent with prior years, no dividend is being declared at this
stage although the Board intends to declare an interim dividend in February
when the results for the year become clearer. Based on current expectations,
it is anticipated that dividends in respect of the financial year ending
January 2024 will comfortably exceed that paid in respect of fiscal 2023.

During the six month period the Trust purchased approximately 95,000 shares
for cancellation at a discount to NAV of approximately 25%. This policy which
is ongoing increased the net asset value for all long term shareholders and
helped to modestly reduce the discount compared to the end January 2023 net
asset value at a time when many other trusts, particularly those with unquoted
holdings, have seen a significant widening.

quoted portfolio

The market for quoted investments has been particularly tough over the past
six months as evidenced by the weakness in the various small cap indices. The
reasons for this are numerous but can be summed up as follows: weak economic
growth, rising interest rates and very significant redemptions in small cap
funds with negligible retail demand. It is therefore pleasing to note that the
quoted portfolio significantly outperformed falling by about 3%.

Oryx and Odyssean taken together rose modestly, helped in particular by
encouraging performance in Oryx. The Trust's stand out success stories were
NIOX which rose by 75% following multiple earnings upgrades and Sureserve
rising over 40% following a successful takeover.

The principal disappointment was EKF which fell 30% as the business
repositions itself post COVID. Fund management stocks were also disappointing
with Assetco in particular notably weak. In the United States Mountain
Commerce fell 35% following turmoil in the banking industry. Despite the fall
the bank continues to perform well with negligible bad debt.

unquoted portfolio

Despite industry wide concerns relating to unquoted investments, the portfolio
continued to perform well during the period mainly due to our zero exposure to
technology stocks. Taken as a whole, the unquoted portfolio added
approximately £7m to the value of the Fund with the standout performance
coming from Spring (following outstandingly good results) +80% and Harwood
Private Equity V +8%.

Taken as a whole, the private equity funds continue to perform well and should
create further uplifts combined with significant cash inflow into the Trust
during the balance of the year.

conclusion

At the end of June 2023 the Trust had approximately £107m in cash broadly in
line with the January 2023 position despite the weakness in the dollar. We
continue to believe that there is significant value in our portfolio which
should be well placed to weather the very difficult economic environment
facing the UK.

A number of our unquoteds are in a sale process which should support increases
in both net asset value per share and liquidity as the year progresses.

Finally, the Trust's substantial cash reserves will enable it to benefit from
a more benign investing environment in the future.

C H B Mills

Chief Executive

14 September 2023

top ten investments as at 31 July 2023
                                                             Fair     % of

                                                             value    net assets

                                                             £'000
 Oryx International Growth Fund Limited*  UK Listed          81,494   12.2
 US Treasury Bills                        US Treasury Stock  80,612   12.1
 Harwood Private Equity Fund V LP         UK Unquoted        49,015   7.4
 Polar Capital Holdings plc               UK Quoted on AIM   33,950   5.1
 Hargreaves Services Plc                  UK Quoted on AIM   29,903   4.5
 Ten Entertainment Group plc              UK Listed          29,500   4.4
 EKF Diagnostics Holdings plc             UK Quoted on AIM   25,680   3.9
 Odyssean Investment Trust Plc            UK Listed          25,440   3.8
 Niox Group                               UK Listed          25,350   3.8
 MJ Gleeson Group plc                     UK Listed          23,045   3.5

                                                             403,989  60.7

 

* Traded price under IFRS 10, incorporated in Guernsey.

All investments are valued at fair value.

 

interim management report
investment objective

The objective of North Atlantic Smaller Companies Investment Trust PLC is to
provide capital appreciation to its shareholders through investing in a
portfolio of smaller companies which are principally based in countries
bordering the North Atlantic Ocean.

material events

The decline in COVID testing has had a material impact on some of the
Company's investments, and the war in Russia has created inflation which has
impacted markets in the UK and elsewhere.

material transactions

There were no material transactions during the period.

risk profile

The principal risks and uncertainties for the remaining six months of the year
continue to be as described in the Annual Report for the year ended 31 January
2022. The principal risks arising from the Company's financial instruments are
market price risk, including currency risk, interest rate risk and other price
risk, liquidity risk and credit risk. The Directors review and agree policies
with the Manager, Harwood Capital LLP, for managing these risks. The policies
have remained substantially unchanged in the six months since the year end.

The Company does not have any significant exposure to credit risk arising from
any one individual party. Credit risk is spread across a number of
counterparties, each having an immaterial effect on the Company's cash flows,
should a default happen. The Company assesses the credit worthiness of its
debtors from time to time to ensure that they are neither past due or
impaired.

To support its investment in unquoted companies, the Company may periodically
agree to guarantee all or part of the borrowings of investee companies.
Provision is made for any costs that may be incurred when the Directors
consider it likely that the guarantee will crystallise.

The Company's exposure to market price risk comprises mainly movements in the
value of the Company's investments. It should be noted that the prices of
options tend to be more volatile than the prices of the underlying securities.
The Manager assesses the exposure to market risk when making each investment
decision and monitors the overall level of market risk on the whole of the
investment portfolio on an ongoing basis.

The functional and presentational currency of the Company is Sterling, and
therefore, the Company's principal exposure to foreign currency risk comprises
investments priced in other currencies, principally US Dollars.

The Company invests in equities and other investments that are realisable.

related party transactions

These are listed in note 9 to the half yearly condensed financial statements
on page •.

By Order of the Board

Sir Charles Wake
Chairman

14 September 2023

 

responsibility statement

The Directors confirm to the best of their knowledge that:

·      The condensed set of financial statements contained within this
half yearly financial report have been prepared in accordance with
International Accounting Standard ("IAS") 34 'Interim Financial Reporting' in
conformity with the requirement of the Companies Act 2006 and gives a true and
fair view of the assets, liabilities, financial position and profit of the
Company; and

·      The half yearly financial report includes a fair review of the
information required by the FCA's Dis-closure and Transparency Rule 4.2.7R
being disclosure of important events that have occurred during the first six
months of the financial year, their impact on the condensed set of financial
statements and a description of the principal risks and uncertainties for the
remaining six months of the year; and

·      The half yearly financial report includes a fair review of the
information required by the Disclosure and Transparency Rule 4.2.8R being
disclosure of related party transactions during the first six months of the
financial year, how they have materially affected the financial position of
the Company during the period and any changes therein.

The half yearly financial report was approved by the Board on 14 September
2023 and the above responsibility statement was signed on its behalf by:

Sir Charles Wake

Chairman

14 September 2023

 

condensed statement of comprehensive income (unaudited)
                                           Six months ended             Six months ended               Year ended

31 July
31 July
31 January

2023
2022
2023
                                           Revenue  Capital   Total     Revenue  Capital    Total      Revenue  Capital   Total

£'000
£'000
£'000
£'000
£'000
£'000
£'000
£'000
£'000
 Income                                    8,922    -         8,922     4,311    -          4,311      14,068   -         14,068
 Net losses on investments at fair value   -        (27,643)  (27,643)  -        (112,555)  (112,555)  -        (99,450)  (99,450)
 Currency exchange (losses)/gains          -        (669)     (669)     -        3,805      3,805      -        3,954     3,954

 total income                              8,922    (28,312)  (19,390)  4,311    (108,750)  (104,439)  14,068   (95,496)  (81,428)

 Expenses
 Investment management fee (note 9)        (3,561)  -         (3,561)   (3,976)  -          (3,976)    (8,000)  -         (8,000)
 Other expenses                            (731)    -         (731)     (780)    -          (780)      (1,560)  -         (1,560)

 return before taxation                    4,630    (28,312)  (23,682)  (445)    (108,750)  (109,195)  4,508    (95,496)  (90,988)

 Taxation                                  (15)     -         (15)      (17)     -          (17)       (50)     -         (50)

 return for the period                     4,615    (28,312)  (23,697)  (462)    (108,750)  (109,212)  4,458    (95,496)  (91,038)

 earnings per ordinary share (note 5)
 Basic and diluted                                            (174.9p)                      (799.4p)                      (666.8p)

 

The total column of the statement is the Statement of Comprehensive Income of
the Company prepared in accordance with International Financial Reporting
Standards ("IFRS") in conformity with the requirement of the Companies Act
2006.

The supplementary revenue and capital columns are presented for information
purposes as recommended by the Statement of Recommended Practice ("SORP")
issued by the Association of Investment Companies ("AIC").

All items in the above Statement derive from continuing operations. No
operations were acquired or discontinued in the period.

The accompanying notes are an integral part of these financial statements.

 

condensed statement of changes in equity (unaudited)
                                            Share     Capital                   Share     Capital    Revenue   Total

capital

reserve
£'000

£'000    redemption                premium   reserve
£'000

£'000
£'000
                                                      reserve

£'000
 six months ended 31 July 2023
 31 January 2023                            680       190                       1,301     685,504    5,681     693,356
 Total comprehensive income for the period  -         -                         -         (28,312)   4,615     (23,697)
 Shares purchased for cancellation          (4)                   4             -         (2,828)    -         (2,828)

 31 July 2023                               676       194                       1,301     654,364    10,296    666,831

 six months ended 31 July 2022
 31 January 2022                            683       187                       1,301     783,080    4,215     789,466
 Total comprehensive income for the period  -         -                         -         (108,750)  (462)     (109,212)
 Shares purchased for cancellation          -         -                         -         -          -         -

 31 July 2022                               683       187                       1,301     674,330    3,753     680,254

 year ended 31 January 2023
 31 January 2022                            683       187                       1,301     783,080    4,215     789,466
 Total comprehensive income for the year    -         -                         -         (95,496)   4,458     (91,038)
 Shares purchased for cancellation          (3)       3                         -         (2,080)    -         (2,080)
 Dividend                                   -         -                         -         -          (2,992)   (2,992)

 31 January 2023                            680       190                       1,301     685,504    5,681     693,356

 

The accompanying notes are an integral part of these financial statements.

 

condensed balance sheet (unaudited)
                                                             As at     As at     As at

31 July
31 July
31 January

2023
2022
2023

£'000
£'000
£'000
 non current assets
 Investments at fair value through profit or loss            635,150   647,425   685,491

                                                             635,150   647,425   685,491
 current assets
 Trade and other receivables                                 6,329     2,927     2,553
 Cash and cash equivalents                                   27,699    34,723    9,010

                                                             34,028    37,650    11,563

 total assets                                                669,178   685,075   697,054

 current liabilities
 Trade and other payables                                    (2,347)   (4,821)   (3,698)

 total liabilities                                           (2,347)   (4,821)   (3,698)

 total assets less current liabilities                       666,831   680,254   693,356

 net assets                                                  666,831   680,254   693,356

 represented by:
 Share capital                                               676       683       680
 Capital redemption reserve                                  194       187       190
 Share premium account                                       1,301     1,301     1,301
 Capital reserve                                             654,364   674,330   685,504
 Revenue reserve                                             10,296    3,753     5,681

 total equity attributable to equity holders of the company  666,831   680,254   693,356

 net asset value per ordinary share (note 6):
 Basic and diluted                                           4,929p    4,980p    5,097p

 

The accompanying notes are an integral part of these financial statements.

condensed cash flow statement (unaudited)
                                                                  Six months ended  Six months ended  Year ended

31 July
31 July
31 January

2023
2022
2023

£'000
£'000
£'000
 cash flows from operating activities
 Investment income received                                       6,752             2,961             12,903
 Deposit interest received                                        96                16                152
 Investment Manager's fees and performance fees paid              (3,517)           (4,025)           (8,025)
 Other cash payments                                              (876)             (600)             (1,356)

 cash received/(expended) from operations (note 7)                2,455             (1,648)           3,674
 Taxation paid                                                    (15)              (17)              (50)

 net cash inflow/(outflow) from
 operating activities                                             2,440             (1,665)           3,624

 cash flows from investing activities
 Purchases of investments                                         (204,318)         (230,835)         (592,922)
 Sales of investments                                             227,331           186,930           520,245

 net cash inflow/(outflow) from investing activities              23,013            (43,905)          (72,677)

 cash flows from financing activities
 Dividend paid                                                    (2,992)           -                 -
 Repurchase of Ordinary Shares for cancellation                   (2,828)           -                 (2,080)

 net cash outflow from financing activities                       (5,820)           -                 (2,080)

 increase/(decrease) in cash and cash equivalents for the period  19,633            (45,570)          (71,133)
 cash and cash equivalents at the start of the period             9,010             76,029            76,029
 Revaluation of foreign currency balances                         (944)             4,264             4,114

 cash and cash equivalents at the end of the period               27,699            34,723            9,010

 

The accompanying notes are an integral part of these financial statements.

 

notes to the financial statements (unaudited)
1. a) basis of accounting

North Atlantic Smaller Companies Investment Trust plc is a company
incorporated and registered in England and Wales. The principal activity of
the Company is that of an investment trust company within the meaning of
Sections 1158/1159 of the Corporation Tax Act 2010.

The condensed financial statements of the Company have been prepared in
accordance with International Accounting Standard ("IAS") 34 - "Interim
Financial Reporting" in conformity with the requirement of the Companies Act
2006. The accounting policies and methods of computation followed in these
half-yearly condensed financial statements are consistent with the most recent
annual financial statements for the year ended 31 January 2023 included in the
Annual Report.

The financial statements have also been prepared in accordance with the AIC
SORP for the financial statements of investment trust companies and venture
capital trusts, except to any extent where it is not consistent with the
requirements of IFRS.

The financial information contained in this Half-Yearly Report does not
constitute statutory accounts as defined in the Companies Act 2006. The
financial information for the periods ended 31 July 2023 and 31 July 2022 have
not been audited or reviewed by the Company's Auditor. The figure and
financial information for the year ended 31 January 2023 are an extract from
the latest published audited financial statements, which have been filed with
the Registrar of Companies. The report of the Auditor on those financial
statements was unqualified and did not contain a statement under either
Section 498(2) or 498(3) of the Companies Act 2006.

b) functional currency

The functional currency of the Company is Pounds Sterling because this is the
primary economic currency in which the Company operates. The financial
statements are presented in Pounds Sterling rounded to the nearest thousand,
except where otherwise indicated.

c) significant accounting policies

The accounting policies applied are consistent with those of the Annual
Financial Report for the year ended 31 January 2023. Since the year end no new
standards have been adopted.

d) accounting developments

In the current period, the Company has applied a number of amendments to IFRS,
issued by the IASB mandatorily effective for an accounting period that begins
on or after 1 January 2023. These include annual improvements to IFRS, changes
in standards, legislative and regulatory amendments, changes in disclosure and
presentation requirements. The adoption of these has not had any material
impact on these condensed financial statements.

e) segmental reporting

The Directors are of the opinion that the Company is engaged in a single
segment of business, being investment business. The Company invests in smaller
companies principally based in countries bordering the North Atlantic Ocean.

f) going concern

The financial statements have been prepared on a going concern basis and on
the basis that approval as an investment trust company will continue to be
met. The Directors have made an assessment of the Company's ability to
continue as a going concern and are satisfied that the Company has the
resources to continue in business for the foreseeable future, being a period
of 12 months from the date when these financial statements were approved. The
longer-term economic effects of the pandemic are very difficult to predict but
in considering preparing the accounts on a going concern basis the Directors
noted the Company holds a portfolio of liquid investments whose value is a
multiple of liabilities. The Directors are of the view that the Company can
meet its obligations as and when they fall due. The cash and US treasury bills
available enables the Company to meet any funding requirements and finance
future additional investments. The Company is a closed-end fund, where assets
are not required to be liquidated to meet day-to-day redemptions.

2. investment management and performance fees

A Performance Fee is only payable if the investment portfolio, including Oryx
at the adjusted price, outperforms the Sterling adjusted Standard & Poor's
500 Composite Index at the end of each financial year and is limited to a
maximum payment of 0.5% of Shareholders' Funds, and is allocated 100% to
capital.

An amount would be included in these financial statements for the Performance
Fee that could be payable based on investment performance to 31 July 2023. At
that date, no Performance Fee, inclusive of VAT, has been accrued for in the
accounts (31 July 2022: £nil; 31 January 2023: £nil).

Further details of fees paid to the investment manager can be found in Note 9,
Related Party transactions.

3. taxation

The Company has an effective tax rate of 0%. The estimated effective tax rate
is 0% as investment gains are exempt from tax owing to the Company's status as
an Investment Trust and there is expected to be an excess of management
expenses over taxable income and thus there is no charge for corporation tax.

During the half year to 31 July 2023, the Company recognised a total charge of
£15,000 (half year to 31 July 2022: £17,000, year ended 31 January 2023:
£50,000), representing irrecoverable withholding tax paid on overseas
investment income.

4. dividends

For the year ended 31 January 2023, the Board declared an interim dividend of
22p per Ordinary share (31 January 2022: nil) which was paid on 24 February
2023. For the year end 31 January 2023, no final dividend was proposed (31
January 2022; nil).

 

5. earnings per ordinary share

 

                                              Revenue                        Capital                         Total
                                     Net      Ordinary    Per     Net        Ordinary    Per      Net        Ordinary    Per

return
Shares
Share
return
Shares
Share
return
Shares
Share

£'000
pence
£'000
pence
£'000
pence
 six months ended 31 July 2023
 Basic and diluted return per Share  4,615    13,546,346  34.1    (28,312)   13,546,346  (209.6)  (23,697)   13,546,346  (174.9)

 six

months ended 31 July 2022
 Basic and diluted return per Share  (462)    13,661,000  (3.4)   (108,750)  13,661,000  (796.0)  (109,212)  13,661,000  (799.4)

 year ended 31 January 2023
 Basic and diluted return per Share  4,458    13,653,763  32.6    (95,496)   13,653,763  (699.4)  (91,038)   13,653,763  (666.8)

 

Basic return per Ordinary Share has been calculated using the weighted average
number of Ordinary Shares in issue during the period.

6. net asset value per ordinary share

The basic net asset value per Ordinary Share is based on net assets of
£666,831,000 (31 July 2022: £680,254,000; 31 January 2023: £693,356,000)
and on 13,527,634 Ordinary Shares (31 July 2022: 13,661,000; 31 January 2023:
13,602,068) being the number of Ordinary Shares in issue at the period end.

During the period to 31 July 2023, there were 74,434 shares bought back for
cancellation at a cost, including stamp duty of £2,828,000 (31 July 2022: no
shares bought back for cancellation; 31 January 2023: 58,932 shares at a cost,
including stamp duty of £2,080,000).

adjustment for Oryx

The Company has also reported an adjusted net asset value per share using
equity accounting, in accordance with its previous method of valuing its
investment in Oryx. The Company has chosen to report this net asset value per
share to show the difference derived if equity accounting were to be used.
Equity accounting permits the use of net asset value pricing for listed assets
which in the case of Oryx is higher than its fair value.

 

The values of Oryx, as at each period end, are as follows:

                                                 31 July 2023 £'000   31 July 2022 £'000   31 January 2023 £'000
 Oryx at Fair value (traded price)               81,494               89,207               91,819
 Oryx value using Equity Accounting              114,534              107,270              110,625
 Increase in net assets using Equity Accounting  33,040               18,063               18,806

 
                                     31 July 2023  31 July 2022  31 January 2023
 Net asset value per Share
 - Basic and diluted                 4,929p        4,980p        5,097p

 Net asset value per Share adjusted
 - Basic and diluted                 5,174p        5,112p        5,236p

 

7. reconciliation of total return before taxation to cash expended from operations
                                                Six months     Six months     Year ended

                                                ended          ended          31 January 2023

                                                31 July 2023   31 July 2022   £'000

                                                £'000          £'000
 Total return before taxation                   (23,682)       (109,195)      (90,988)
 Losses on investments                          28,312         108,750        95,496
 Increase in debtors and accrued income         (2,074)        (1,379)        (1,005)
 (Decrease)/increase in creditors and accruals  (101)          176            171

 Cash expended from operations                  2,455          (1,648)        3,674

8. investments
financial assets at fair value through profit or loss

This requires the Company to classify fair value measurements using a fair
value hierarchy that reflects the significance of the inputs used in making
the measurements. The fair value hierarchy consists of the following three
levels:

·      Level 1 - Quoted prices (unadjusted) in active markets for
identical assets or liabilities.

·      Level 2 - Inputs other than quoted prices included within Level 1
that are observable for the asset or liability, either directly (that is, as
prices) or indirectly (that is, derived from prices).

·      Level 3 - Inputs for the asset or liability that are not based on
observable market data (unobservable inputs).

The level in the fair value hierarchy within which the fair value measurement
is categorised in its entirety is determined on the basis of the lowest level
input that is significant to the fair value measurement in its entirety.

For this purpose, the significance of an input is assessed against the fair
value measurement in its entirety. If a fair value measurement uses observable
inputs that require significant adjustment based on unobservable inputs, that
measurement is a Level 3 measurement. Assessing the significance of a
particular input to the fair value measurement in its entirety requires
judgement, considering factors specific to the asset or liability.

The determination of what constitutes 'observable' requires significant
judgement by the Company. The Company considers observable data from
investments actively traded in organised financial markets; fair value is
generally determined by reference to Stock Exchange quoted market bid prices
at the close of business on the Balance Sheet date, without adjustment for
transaction costs necessary to realise the asset.

The table below sets out fair value measurements as at the period end, by the
level in the fair value hierarchy into which the fair value measurement is
categorised.

 six months ended 31 July 2023             Total    Level 1  Level 2  Level 3

£'000
£'000
£'000
£'000
 Equity investments at fair value          524,318  412,203  -        112,115
 Fixed interest investments at fair value  110,832  80,612   -        30,220
 Total                                     635,150  492,815  -        142,335

 six months ended 31 July 2022             Total    Level 1  Level 2  Level 3

£'000
£'000
£'000
£'000
 Equity investments at fair value          526,771  449,256  -        77,515
 Fixed interest investments at fair value  120,654  102,358  -        18,296
 Total                                     647,425  551,614  -        95,811

 year ended 31 January 2023                Total    Level 1  Level 2  Level 3

£'000
£'000
£'000
£'000
 Equity investments at fair value          553,609  450,094  -        103,515
 Fixed interest investments at fair value  131,882  100,413  -        31,469
 Total                                     685,491  550,507  -        134,984

reconciliation of level 3 movement - financial assets at 31 July 2023
                                                                   Total    Equity investments  Fixed interest investments

£'000
£'000
£'000
 Opening fair value at 31 January 2023                             134,984  103,515             31,469
 Purchases                                                         3,083    2,882               201
 Sales                                                             (43)     (43)                -
 Total gains included in gains on investments in the statement of
 comprehensive income:
 - on assets sold                                                  (442)    (290)               (152)
 - on assets held at the end of the period                         4,753    6,051               (1,298)
 Closing fair value                                                142,335  112,115             30,220

unquoted at directors' estimate of fair value

Unquoted investments are valued in accordance with the International Private
Equity and Venture Capital Valuation ("IPEV") Guidelines. Their valuation
incorporates all factors that market participants would consider in setting a
price. The primary valuation techniques employed to value the unquoted
investments are earnings multiples, recent transactions and the net asset
basis. Valuations in local currency are translated into Sterling at the
exchange rate ruling on the Balance Sheet date.

Included within the Statement of Comprehensive Income as at 31 July 2023, is a
gain of £5,018,000 relative to the movement in the fair value of the unquoted
investments valued using IPEV valuation techniques.

the valuation techniques applied are based on the following assumptions:

Unquoted investments are usually valued by reference to the valuation
multiples of similar listed companies or from transactions of similar
businesses. Where appropriate discounts are then applied to those comparable
multiples to reflect differences in size and liquidity. These enterprise
values are then adjusted for net debt to arrive at an equity valuation. Where
companies are in compliance with the loan note terms these loans are generally
held at par plus accrued interest (where applicable) unless the enterprise
value suggests that the debt cannot be recovered.

9. related party transactions

There have been no changes to the related party arrangements or transactions
as reported in the Statutory Annual Financial Report for the year ended 31
January 2023.

The Administrator, Harwood Capital LLP, is regarded as a related party of the
Company. The amounts incurred by Harwood Capital LLP and Growth Financial
Services Limited in respect of investment management for the period are as
follows:

                                  Six months ended  Six months ended  Year ended

                                  31 July 2023      31 July 2022      31 January 2023

                                  £'000             £'000             £'000
 Fees due to Harwood Capital LLP  2,137             2,376             4,800
 Fees due to GFS                  1,424             1,600             3,200
 Performance fee                  -                 -                 -
 Irrecoverable VAT thereon        -                 -                 -
 Irrecoverable VAT thereon - PYA  -                 -                 -
                                  3,561             3,976             8,000

 

At 31 July 2023, £356,000 was payable to Harwood Capital in respect of
outstanding management fees (31 July 2022: £376,000, 31 January 2023:
£400,000). At 31 July 2023, there was no fee payable to GFS in respect of
outstanding performance fees (31 July 2022: £nil, 31 January 2023: £nil) net
of VAT.

Fees paid to Directors, for the six months ended 31 July 2023 amounted to
£97,000 (six months ended 31 July 2022: £79,000; year ended 31 January 2023:
£170,000).

At 31 July 2023, £18,000 was payable to Directors in respect of outstanding
fees (31 July 2022: £13,000, 31 January 2023 £16,000).

 

shareholder information
financial calendar
 Announcement of results and annual report  May
 Annual General Meeting                     June
 Half Yearly figures announced              September
 Half Yearly Report posted                  September

share price

The Company's mid-market share price is quoted daily in the Financial Times
appearing under "Investment Companies".

It also appears on:

SEAQ Ordinary Shares: NAS

Trustnet: www.trustnet.com

net asset value

The latest net asset value of the Company can be found on the Company's
website: www.nascit.co.uk

share dealing

Investors wishing to purchase more Ordinary Shares or dispose of all or part
of their holding may do so through a stockbroker. Many banks also offer this
service.

The Company's registrars are Link Group. In the event of any queries regarding
your holding of shares, please contact the registrars on: 0871 664 0300, or by
email on enquiries@linkgroup.co.uk

Changes of name or address must be notified to the registrars in writing at:

Link Group

10(th) Floor

Central Square

29 Wellington Street

Leeds LS1 4DL

Directors

Sir Charles Wake (Chairman)

Christopher Mills (Chief Executive)

Lord Howard of Rising

G Walter Loewenbaum

Peregrine Moncreiffe

Administrator

Harwood Capital LLP

(Authorised and regulated by the Financial Conduct Authority)

6 Stratton Street

Mayfair

London W1J 8LD

Telephone: 020 7640 3200

Financial Adviser and Stockbroker

Winterflood Investment Trusts

The Atrium Building

Cannon Bridge

25 Dowgate Hill

London EC4R 2GA

 

Registered Office

6 Stratton Street

Mayfair

London W1J 8LD

Telephone: 020 7640 3200

Registrars

Link Group

10(th) Floor

Central Square

29 Wellington Street

Leeds LS1 4DL

Auditors

RSM UK Audit LLP

25 Farringdon Street

London EC4A 4AB

Company Secretary

SGH Company Secretaries Limited

60 Gracechurch Street

London EC3V 0HR

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact
rns@lseg.com (mailto:rns@lseg.com)
 or visit
www.rns.com (http://www.rns.com/)
.

RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our
Privacy Policy (https://www.lseg.com/privacy-and-cookie-policy)
.   END  IR EZLFFXKLEBBB

Recent news on North Atlantic Smaller Companies Investment Trust

See all news