5257 — Nova System Co Cashflow Statement
0.000.00%
- ¥4bn
- ¥3bn
- ¥6bn
- 54
- 69
- 64
- 70
Annual cashflow statement for Nova System Co, fiscal year end - December 31st, JPY millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | PROSPECTUS | PROSPECTUS | Yuho | Yuho |
Standards: | JAS | JAS | JAS | JAS | JAS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 208 | 112 | 335 | 486 | 539 |
Depreciation | |||||
Non-Cash Items | 15.6 | 6.19 | 5.33 | -1.43 | 14.6 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -126 | 31 | -289 | -398 | -364 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Taxes Payable | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 127 | 175 | 80.1 | 145 | 253 |
Capital Expenditures | -54.3 | -17.8 | -391 | -211 | -18.5 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 143 | 179 | 91.5 | -12.5 | 177 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | 88.7 | 161 | -299 | -224 | 159 |
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -9.21 | -456 | -27.8 | 308 | -266 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 206 | -120 | -247 | 229 | 146 |