- $5.36bn
- $5.62bn
- $881.66m
- 97
- 14
- 76
- 66
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | 10-K | 10-K | 10-K | 10-K | 10-K |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 40.8 | 44.5 | 50.3 | 74.1 | 72.9 |
Depreciation | |||||
Deferred Taxes | |||||
Non-Cash Items | 16 | 22 | 31.9 | 27 | 36.6 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -27.4 | 39.5 | -27 | -44.7 | -21.3 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Payable / Accrued Expenses | |||||
Change in Taxes Payable | |||||
Net Change in Other Assets & Liabilities | |||||
Cash from Operating Activities | 63.2 | 140 | 94.6 | 90.8 | 120 |
Capital Expenditures | -10.7 | -10.5 | -20 | -19.6 | -20 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | -53.1 | -2.63 | -287 | -22.9 | 0.069 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Cash from Investing Activities | -63.8 | -13.2 | -307 | -42.5 | -19.9 |
Financing Cash Flow Items | -10 | -43.5 | -34.1 | -61.1 | -11.3 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -3.94 | -84.4 | 205 | -60.2 | -97.9 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -3.1 | 46.1 | -7.66 | -17.3 | 4.95 |