222160 — NPX Cashflow Statement
0.000.00%
Last trade - 00:00
TechnologyHighly SpeculativeMicro Cap
- KR₩80bn
- KR₩77bn
- KR₩12bn
C2019 March 31st | R2020 March 31st | 2021 March 31st | 2022 March 31st | 2023 March 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Interim Report |
Standards: | IFRS | IFRS | IFRS | IFRS | — |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -820 | -643 | 2,235 | 421 | 122 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 585 | 40.3 | 717 | 4,614 | -134 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -2,315 | 2,913 | -1,563 | -4,116 | -1,466 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -2,413 | 2,485 | 1,538 | 1,081 | -1,292 |
Capital Expenditures | -31.2 | -38.3 | -17.1 | -31.2 | -535 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -52.2 | -155 | -294 | -2,399 | -109 |
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -83.4 | -193 | -311 | -2,430 | -644 |
Financing Cash Flow Items | — | -0.57 | 20 | 176 | — |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 2,286 | -1,485 | -175 | 3,398 | -38.8 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -200 | 867 | 945 | 2,248 | -1,915 |