078860 — NS ENM Co Cashflow Statement
0.000.00%
- KR₩106bn
- KR₩97bn
- KR₩25bn
Annual cashflow statement for NS ENM Co, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | ARS | Annual Audited Accounts |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -1,748 | -36,108 | -62,438 | -20,383 | -21,384 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | -1,044 | 26,921 | 50,483 | 13,471 | 13,956 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -3,190 | 2,597 | 5,492 | 2,986 | -2,857 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -3,208 | -3,871 | -3,750 | -263 | -7,415 |
Capital Expenditures | -700 | -4,926 | -3,074 | -517 | -625 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 22,625 | -18,183 | -27,578 | -3,225 | 2,007 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Sale of Intangible Assets | |||||
Change in Net Intangibles | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | 21,925 | -23,109 | -30,652 | -3,742 | 1,382 |
Financing Cash Flow Items | 3,720 | 1 | — | -9.99 | -160 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 5,437 | 17,295 | 17,925 | -2,368 | 8,185 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 24,154 | -9,685 | -16,478 | -6,373 | 2,152 |