2327 — NS Solutions Cashflow Statement
0.000.00%
- ¥745bn
- ¥588bn
- ¥338bn
- 94
- 34
- 76
- 80
Annual cashflow statement for NS Solutions, fiscal year end - March 31st, JPY millions except per share, conversion factor applied.
2021 March 31st | C2022 March 31st | 2023 March 31st | 2024 March 31st | 2025 March 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Yuho | Yuho | Yuho | Yuho | Tanshin |
Standards: | JAS | IFRS | — | IFRS | — |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 25,318 | 30,687 | 32,101 | 35,437 | 39,076 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | -1,232 | -433 | 705 | -307 | 1,486 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -13,152 | -3,485 | -19,395 | -21,028 | -15,488 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 17,544 | 38,406 | 26,031 | 26,152 | 37,208 |
Capital Expenditures | -3,644 | -5,337 | -4,400 | -3,122 | -3,513 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | 14,058 | -3,203 | -1,235 | -5,448 | 73,762 |
Sale of Business | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | 10,414 | -8,540 | -5,635 | -8,570 | 70,249 |
Financing Cash Flow Items | -265 | -219 | -208 | -264 | -380 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -7,395 | -12,939 | -14,943 | -15,078 | -18,805 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 20,543 | 17,126 | 5,616 | 2,652 | 88,956 |