- $1.53bn
- $1.74bn
- $861.74m
- 93
- 45
- 38
- 60
2019 December 28th | 2021 January 2nd | 2022 December 31st | 2022 January 1st | 2023 December 30th | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | 10-K | 10-K | 10-K | 10-K | 10-K |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 23.8 | 21 | 50 | 47.1 | 44.6 |
Depreciation | |||||
Deferred Taxes | |||||
Non-Cash Items | 21 | 29.2 | 35.4 | 30.2 | 27.9 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -24.1 | 13.4 | -17 | -13.8 | -42.6 |
Change in Accounts Receivable | |||||
Change in Prepaid Expenses | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Cash from Operating Activities | 39.9 | 96 | 94 | 101 | 62.2 |
Capital Expenditures | -2.63 | -9.86 | -15.7 | -13.9 | -17.2 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | -348 | 0.788 | -5.82 | -66.4 | -189 |
Acquisition of Business | |||||
Sale of Fixed Assets | |||||
Cash from Investing Activities | -351 | -9.07 | -21.5 | -80.3 | -206 |
Financing Cash Flow Items | -4.88 | -2.03 | -1.46 | -13 | -0.993 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 302 | -53.9 | -81.9 | -38.1 | 150 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -8.91 | 33.1 | -9.44 | -16.9 | 6.28 |