- £83.80m
- £137.70m
- £903.10m
- 45
- 95
- 53
- 75
Annual cashflow statement for NWF, fiscal year end - May 31st, GBP millions except per share, conversion factor applied.
2021 May 31st | 2022 May 31st | 2023 May 31st | 2024 May 31st | 2025 May 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 12.1 | 12 | 18.9 | 12.2 | 9.3 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | -2.6 | 8.4 | -1.3 | -1 | -0.1 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -1.4 | -4.3 | -0.4 | -7.4 | -3.3 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Payable / Accrued Expenses | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 21 | 30.1 | 32.5 | 20.9 | 25.1 |
Capital Expenditures | -3 | -3.6 | -3.2 | -10.3 | -5.2 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -1.1 | 0.4 | -8.5 | -3.1 | -9 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -4.1 | -3.2 | -11.7 | -13.4 | -14.2 |
Financing Cash Flow Items | — | — | — | — | -1.8 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -18.2 | -21.8 | -13.6 | -13.8 | -16.4 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -1.3 | 5.1 | 7.2 | -6.3 | -5.5 |