- £101.35m
- £115.65m
- £1.05bn
- 82
- 92
- 59
- 93
2019 May 31st | 2020 May 31st | 2021 May 31st | 2022 May 31st | 2023 May 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 9.6 | 13.5 | 12.1 | 12 | 18.9 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | -1.5 | -0.2 | -2.6 | 8.4 | -1.3 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -6.4 | -2.1 | -1.4 | -4.3 | -0.4 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Payable / Accrued Expenses | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 6.4 | 21.7 | 21 | 30.1 | 32.5 |
Capital Expenditures | -3 | -6.1 | -3 | -3.6 | -3.2 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -4.1 | -5.9 | -1.1 | 0.4 | -8.5 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -7.1 | -12 | -4.1 | -3.2 | -11.7 |
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 3 | -7.2 | -18.2 | -21.8 | -13.6 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 2.3 | 2.5 | -1.3 | 5.1 | 7.2 |