- ¥2tn
- ¥2tn
- ¥100bn
- 94
- 16
- 65
- 64
2019 March 31st | 2020 March 31st | 2021 March 31st | 2022 March 31st | 2023 March 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Yuho | Yuho | Yuho | Yuho | Yuho |
Standards: | JAS | JAS | JAS | JAS | JAS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 43,985 | 47,905 | 52,884 | 59,793 | 70,225 |
Depreciation | |||||
Non-Cash Items | -6,063 | -6,126 | -4,791 | -4,630 | -6,561 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -8,679 | -10,688 | -8,657 | -18,620 | -13,214 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Accounts Payable | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 29,842 | 31,998 | 41,676 | 38,972 | 52,961 |
Capital Expenditures | -10,536 | -12,529 | -1,112 | -1,910 | -1,159 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 2,327 | 3,291 | -4,310 | -42,143 | 2,441 |
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -8,209 | -9,238 | -5,422 | -44,053 | 1,282 |
Financing Cash Flow Items | -1 | 0 | — | -1 | -1 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Cash from Financing Activities | -11,119 | -13,120 | -15,121 | -22,965 | -20,619 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 10,514 | 9,640 | 21,133 | -28,046 | 33,622 |