1213 — Oceanic Beverages Co Cashflow Statement
0.000.00%
- TWD565.09m
- TWD451.07m
- TWD297.37m
Annual cashflow statement for Oceanic Beverages Co, fiscal year end - December 31st, TWD millions except per share, conversion factor applied.
2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | 2025 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts |
| Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | -94.2 | -75.8 | -118 | 519 | -45.7 |
| Depreciation | |||||
| Non-Cash Items | 10.7 | 11.8 | -21.2 | -605 | -2.29 |
| Unusual Items | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | 39.2 | 57.1 | 44.6 | -290 | -31.1 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Prepaid Expenses | |||||
| Change in Other Assets | |||||
| Change in Accounts Payable | |||||
| Change in Other Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | -27.6 | 9.8 | -79 | -362 | -62.1 |
| Capital Expenditures | -9.67 | -8.34 | -5.08 | -3.31 | -6.63 |
| Purchase of Fixed Assets | |||||
| Other Investing Cash Flow Items | 78.7 | 8.27 | 150 | 958 | -4.05 |
| Sale of Fixed Assets | |||||
| Change in Net Investments | |||||
| Purchase of Investments | |||||
| Change in Net Intangibles | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | 69 | -0.066 | 144 | 954 | -10.7 |
| Financing Cash Flow Items | 0.076 | 35.7 | -0.182 | -5.96 | -0.002 |
| Other Financing Cash Flow | |||||
| Total Cash Dividends Paid | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | -63 | -8.57 | -73 | -451 | -25.3 |
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | -21.6 | 1.14 | -7.56 | 142 | -98 |