- $809.48m
- $446.93m
- $228.29m
- 68
- 42
- 51
- 53
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | PROSPECTUS | 10-K | 10-K | 10-K |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -8.26 | 3.06 | -42.3 | -46 | -58.3 |
Depreciation | |||||
Deferred Taxes | |||||
Non-Cash Items | 8.03 | 18.7 | 65.1 | 51.8 | 57.3 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 2.29 | -1.68 | -3.32 | -7.96 | -15.9 |
Change in Accounts Receivable | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Other Liabilities | |||||
Cash from Operating Activities | 2.42 | 20.8 | 16.3 | 2.34 | -6.57 |
Capital Expenditures | -1.35 | -1.27 | -1.84 | -9 | -13.1 |
Purchase of Fixed Assets | |||||
Software Development Costs | |||||
Other Investing Cash Flow Items | — | — | -75.2 | -149 | -6.39 |
Acquisition of Business | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Cash from Investing Activities | -1.35 | -1.27 | -77.1 | -158 | -19.5 |
Financing Cash Flow Items | -0.143 | -3.77 | -4.26 | -0.423 | 0.001 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 0.225 | 45.3 | 500 | -8.23 | -45.8 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 1.29 | 64.8 | 439 | -164 | -71.9 |