3111 — Omikenshi Co Cashflow Statement
0.000.00%
Last trade - 00:00
- ¥2bn
- ¥13bn
- ¥3bn
2019 March 31st | 2020 March 31st | 2021 March 31st | 2022 March 31st | 2023 March 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Yuho | Yuho | Yuho | Yuho | Yuho |
Standards: | JAS | JAS | JAS | JAS | JAS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -837 | -2,375 | 1,021 | 22 | -1,559 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 872 | 1,928 | -2,327 | 183 | 1,551 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -259 | -163 | -611 | -1,489 | -1,437 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Accounts Payable | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 105 | -309 | -1,599 | -1,238 | -1,415 |
Capital Expenditures | -239 | -327 | -340 | -177 | -116 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | -175 | 604 | 4,878 | 2,250 | 582 |
Acquisition of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -414 | 277 | 4,538 | 2,073 | 466 |
Financing Cash Flow Items | -2 | -1 | — | — | -35 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 305 | -286 | -792 | -707 | -719 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 3 | -350 | 2,127 | 148 | -1,568 |