7699 — Omni-Plus System Cashflow Statement
0.000.00%
- ¥17bn
- ¥20bn
- $371.59m
- 84
- 87
- 79
- 97
Annual cashflow statement for Omni-Plus System, fiscal year end - March 31st, USD millions except per share, conversion factor applied.
2021 March 31st | 2022 March 31st | C2023 March 31st | 2024 March 31st | 2025 March 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Yuho | Yuho | Yuho | Yuho | Tanshin |
Standards: | IFRS | IFRS | IFRS | IFRS | — |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 13.7 | 19.1 | 19 | 14.3 | 20.4 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 2.44 | 2.32 | 4.67 | 3.44 | 8.02 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -14.1 | -37.5 | -1.56 | 13.7 | -12.9 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Accounts Payable | |||||
Change in Payable / Accrued Expenses | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 3.84 | -14.2 | 24.1 | 33.5 | 18.2 |
Capital Expenditures | -1.28 | -7.03 | -1.4 | -3.35 | -5.19 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 0.134 | 0.028 | -0.924 | 8.14 | -2.32 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Change in Net Investments | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -1.15 | -7 | -2.33 | 4.79 | -7.51 |
Financing Cash Flow Items | -0.329 | -2.56 | -3.37 | -4.21 | -6.6 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 3.41 | 23.9 | -15.5 | -3.73 | -10.5 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 6.32 | 2.7 | 5.89 | 34.2 | 0.325 |