382840 — Onejoon Co Cashflow Statement
0.000.00%
Last trade - 00:00
- KR₩236bn
- KR₩209bn
- KR₩137bn
- 51
- 27
- 41
- 29
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | PROSPECTUS | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts |
Standards: | IFRS | IFRS | — | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 23,459 | 4,412 | 6,709 | 15,181 | 5,590 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 7,549 | -8,166 | 1,876 | -3,669 | 275 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 2,845 | 5,626 | -17,309 | -21,410 | 2,107 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 34,150 | 6,143 | -8,205 | -9,056 | 10,392 |
Capital Expenditures | -1,159 | -21,053 | -244 | -2,064 | -1,123 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -4,267 | -16,054 | -42,626 | 16,370 | -3,423 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -5,425 | -37,107 | -42,870 | 14,305 | -4,546 |
Financing Cash Flow Items | -3,000 | -78.7 | 0 | -37.3 | -2.37 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -7,119 | 32,394 | 53,636 | -288 | 6,112 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 21,540 | 1,222 | 2,561 | 4,440 | 11,793 |