5987 — Onex Cashflow Statement
0.000.00%
Last trade - 00:00
- ¥3bn
- ¥3bn
- ¥5bn
- 61
- 73
- 67
- 81
2019 June 30th | 2020 June 30th | 2021 June 30th | 2022 June 30th | 2023 June 30th | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Yuho | Yuho | Yuho | Yuho | Yuho |
Standards: | JAS | JAS | JAS | JAS | JAS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 257 | 26.1 | -226 | 242 | 185 |
Depreciation | |||||
Non-Cash Items | 12.6 | 12 | 163 | -107 | -74.7 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -204 | 251 | 90.8 | -277 | 20.4 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Accounts Payable | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 653 | 889 | 595 | 416 | 665 |
Capital Expenditures | -505 | -383 | -423 | -483 | -362 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -10.4 | -8.4 | 12.3 | 21 | -13 |
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -515 | -392 | -411 | -462 | -375 |
Financing Cash Flow Items | — | -0.001 | -0.002 | — | -0.002 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -71.9 | -32.2 | 28.4 | -156 | -202 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 66.5 | 465 | 213 | -201 | 87.7 |