7414 — Onoken Co Cashflow Statement
0.000.00%
- ¥35bn
- ¥89bn
- ¥272bn
- 53
- 96
- 49
- 76
Annual cashflow statement for Onoken Co, fiscal year end - March 31st, JPY millions except per share, conversion factor applied.
2021 March 31st | 2022 March 31st | 2023 March 31st | 2024 March 31st | 2025 March 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Yuho | Yuho | Yuho | Yuho | Tanshin |
Standards: | JAS | JAS | JAS | JAS | — |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 6,746 | 12,165 | 9,946 | 8,369 | 6,904 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | -811 | 596 | -624 | -731 | -210 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 6,510 | -20,489 | -16,620 | 5,293 | -5,305 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 14,627 | -5,140 | -4,396 | 15,942 | 5,240 |
Capital Expenditures | -5,759 | -4,631 | -3,879 | -18,290 | -14,800 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 100 | -405 | 4,188 | -2,488 | -325 |
Acquisition of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Change in Net Investments | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -5,659 | -5,036 | 309 | -20,778 | -15,125 |
Financing Cash Flow Items | 259 | 148 | -1 | -2 | -4 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -9,128 | 10,455 | 4,600 | 8,662 | 7,632 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -160 | 279 | 513 | 3,826 | -2,253 |