OPM — OPTeam SA Cashflow Statement
0.000.00%
Last trade - 00:00- PLN49.98m
- PLN36.85m
- PLN100.22m
Annual cashflow statement for OPTeam SA, fiscal year end - December 31st, PLN millions except per share, conversion factor applied.
2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | 2025 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | ARS | ARS | ARS | ARS | ARS |
| Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | 4.56 | -1.3 | -3.98 | -9.83 | 3 |
| Depreciation | |||||
| Non-Cash Items | -0.136 | -0.43 | -0.756 | -0.111 | -0.11 |
| Unusual Items | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | -2.23 | -1.21 | 5.84 | -4.78 | 0.928 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Accounts Payable | |||||
| Change in Accrued Expenses | |||||
| Change in Other Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | 4.64 | 0.379 | 5.46 | -8.68 | 8.92 |
| Capital Expenditures | -3.63 | -8.75 | -2.38 | -3.34 | -0.146 |
| Purchase of Fixed Assets | |||||
| Other Investing Cash Flow Items | 80.1 | 18.8 | 12.7 | 0.265 | -0.303 |
| Sale of Fixed Assets | |||||
| Sale/Maturity of Investment | |||||
| Purchase of Investments | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | 76.5 | 10 | 10.3 | -3.08 | -0.449 |
| Financing Cash Flow Items | -1.83 | -0.088 | -0.02 | -0.037 | -0.02 |
| Other Financing Cash Flow | |||||
| Total Cash Dividends Paid | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | -97.2 | -11 | -0.228 | -0.118 | -0.082 |
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | -16 | -0.563 | 15.5 | -11.9 | 8.39 |