3288 — Open House Co Cashflow Statement
0.000.00%
- ¥728bn
- ¥1tn
- ¥1tn
- 53
- 77
- 99
- 91
Annual cashflow statement for Open House Co, fiscal year end - September 30th, JPY millions except per share, conversion factor applied.
2020 September 30th | 2021 September 30th | 2022 September 30th | 2023 September 30th | 2024 September 30th | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Yuho | Yuho | Yuho | Yuho | Yuho |
Standards: | JAS | JAS | JAS | JAS | JAS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 77,357 | 101,970 | 120,988 | 136,901 | 133,646 |
Depreciation | |||||
Non-Cash Items | -14,793 | -452 | -117 | 5,608 | -15,186 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -14,306 | -52,124 | -137,858 | -126,603 | -15,852 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 48,792 | 50,347 | -15,612 | 17,393 | 104,864 |
Capital Expenditures | -755 | -2,167 | -3,626 | -6,721 | -5,345 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -23,299 | 25,708 | -741 | -28,854 | -17,239 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Change in Net Investments | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -24,054 | 23,541 | -4,367 | -35,575 | -22,584 |
Financing Cash Flow Items | — | -387 | -1,511 | -374 | -3,330 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 59,430 | 40,588 | 24,694 | 49,103 | -69,253 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 83,872 | 115,285 | 11,573 | 32,562 | 12,283 |