3288 — Open House Co Cashflow Statement
0.000.00%
- ¥966bn
- ¥1tn
- ¥1tn
- 77
- 59
- 98
- 93
Annual cashflow statement for Open House Co, fiscal year end - September 30th, JPY millions except per share, conversion factor applied.
2021 September 30th | 2022 September 30th | 2023 September 30th | 2024 September 30th | 2025 September 30th | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | Yuho | Yuho | Yuho | Yuho | Tanshin |
| Standards: | JAS | JAS | JAS | JAS | — |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | 101,970 | 120,988 | 136,901 | 133,646 | 144,796 |
| Depreciation | |||||
| Non-Cash Items | -452 | -117 | 5,608 | -15,186 | 2,269 |
| Unusual Items | |||||
| Equity in Net Earnings/Losses | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | -52,124 | -137,858 | -126,603 | -15,852 | -119,397 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Prepaid Expenses | |||||
| Change in Other Assets | |||||
| Change in Accounts Payable | |||||
| Change in Taxes Payable | |||||
| Change in Other Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | 50,347 | -15,612 | 17,393 | 104,864 | 29,721 |
| Capital Expenditures | -2,167 | -3,626 | -6,721 | -5,345 | -3,644 |
| Purchase of Fixed Assets | |||||
| Purchase / Acquisition of Intangibles | |||||
| Other Investing Cash Flow Items | 25,708 | -741 | -28,854 | -17,239 | -7,463 |
| Acquisition of Business | |||||
| Sale of Business | |||||
| Sale of Fixed Assets | |||||
| Sale/Maturity of Investment | |||||
| Change in Net Investments | |||||
| Purchase of Investments | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | 23,541 | -4,367 | -35,575 | -22,584 | -11,107 |
| Financing Cash Flow Items | -387 | -1,511 | -374 | -3,330 | -61,632 |
| Other Financing Cash Flow | |||||
| Total Cash Dividends Paid | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | 40,588 | 24,694 | 49,103 | -69,253 | -2,959 |
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | 115,285 | 11,573 | 32,562 | 12,283 | 16,757 |