3288 — Open House Co Income Statement
0.000.00%
- ¥966bn
- ¥1tn
- ¥1tn
- 77
- 59
- 98
- 93
Annual income statement for Open House Co, fiscal year end - September 30th, JPY millions except per share, conversion factor applied.
2021 September 30th | 2022 September 30th | 2023 September 30th | 2024 September 30th | 2025 September 30th | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | Yuho | Yuho | Yuho | Yuho | Tanshin |
| Standards: | JAS | JAS | JAS | JAS | — |
| Status: | Final | Final | Final | Final | Final |
| Revenue | |||||
| Total Revenue | 810,540 | 952,686 | 1,148,484 | 1,295,862 | 1,336,468 |
| Cost of Revenue | |||||
| Gross Profit | 155,316 | 184,569 | 218,357 | 206,918 | 243,167 |
| Selling / General / Administrative Expenses | |||||
| Unusual Expense / Income | |||||
| Other Operating Expenses | |||||
| Total Operating Expenses | 706,419 | 835,329 | 1,006,179 | 1,163,411 | 1,185,230 |
| Operating Profit | 104,121 | 117,357 | 142,305 | 132,451 | 151,238 |
| Gain / Loss on Sale of Assets | |||||
| Total Net Non Operating Interest Income / Expense | |||||
| Other Net Non Operating Costs | |||||
| Net Income Before Taxes | 101,970 | 120,988 | 136,901 | 133,646 | 144,796 |
| Provision for Income Taxes | |||||
| Net Income After Taxes | 72,738 | 83,938 | 98,375 | 99,979 | 104,303 |
| Minority Interest | |||||
| Net Income Before Extraordinary Items | |||||
| Net Income | 69,582 | 77,885 | 92,051 | 92,921 | 100,670 |
| Adjustments to Net Income | |||||
| Income Available to Common Shareholders Excluding Extraordinary Items | |||||
| Income Available to Common Shareholders Including Extraordinary Items | |||||
| Dilution Adjustment | |||||
| Diluted Net Income | 69,582 | 77,884 | 92,050 | 92,921 | 100,670 |
| Diluted Weighted Average Shares | |||||
| Basic EPS Including Extraordinary Items | |||||
| Diluted EPS Including Extraordinary Items | |||||
| Diluted EPS Excluding Extraordinary Items | |||||
| Normalised Income Before Taxes | |||||
| Normalised Income After Taxes | |||||
| Normalised Income Available to Common Shareholders | |||||
| Diluted Normalised EPS | 533 | 637 | 763 | 697 | 840 |
| Dividends per Share | |||||
| Special Dividends per Share |