228A — OPRO Co Cashflow Statement
0.000.00%
- ¥6bn
- ¥5bn
- ¥2bn
- 87
- 36
- 65
- 72
Annual cashflow statement for OPRO Co, fiscal year end - November 30th, JPY millions except per share, conversion factor applied.
2022 November 30th | 2023 November 30th | 2024 November 30th | |
|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M |
| Source: | PROSPECTUS | PROSPECTUS | Yuho |
| Standards: | JAS | JAS | JAS |
| Status: | Final | Final | Final |
| Net Income/Starting Line | 124 | 109 | 211 |
| Depreciation | |||
| Non-Cash Items | 63.5 | 17.3 | 5.81 |
| Unusual Items | |||
| Other Non-Cash Items | |||
| Changes in Working Capital | 109 | 127 | 191 |
| Change in Accounts Receivable | |||
| Change in Inventories | |||
| Change in Prepaid Expenses | |||
| Change in Accounts Payable | |||
| Change in Payable / Accrued Expenses | |||
| Change in Other Liabilities | |||
| Other Operating Cash Flow | |||
| Cash from Operating Activities | 306 | 279 | 439 |
| Capital Expenditures | -33.6 | -108 | -69.7 |
| Purchase of Fixed Assets | |||
| Purchase / Acquisition of Intangibles | |||
| Other Investing Cash Flow Items | -93 | 47.9 | -0.241 |
| Sale of Fixed Assets | |||
| Sale/Maturity of Investment | |||
| Purchase of Investments | |||
| Other Investing Cash Flow | |||
| Cash from Investing Activities | -127 | -60.4 | -69.9 |
| Net Issuance / Retirement of Stock | |||
| Net Issuance / Retirement of Debt | |||
| Cash from Financing Activities | -63.4 | -55.4 | 771 |
| Foreign Exchange Effects | |||
| Beginning Cash Balance | |||
| Ending Cash Balance | |||
| Net Change in Cash | 116 | 163 | 1,140 |