228A — OPRO Co Cashflow Statement
0.000.00%
- ¥3bn
- ¥1bn
- ¥2bn
- 89
- 65
- 33
- 71
Annual cashflow statement for OPRO Co, fiscal year end - November 30th, JPY millions except per share, conversion factor applied.
2022 November 30th | 2023 November 30th | 2024 November 30th | |
---|---|---|---|
Period Length: | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | PROSPECTUS | Yuho |
Standards: | JAS | JAS | JAS |
Status: | Final | Final | Final |
Net Income/Starting Line | 124 | 109 | 211 |
Depreciation | |||
Non-Cash Items | 63.5 | 17.3 | 5.81 |
Unusual Items | |||
Other Non-Cash Items | |||
Changes in Working Capital | 109 | 127 | 191 |
Change in Accounts Receivable | |||
Change in Inventories | |||
Change in Prepaid Expenses | |||
Change in Accounts Payable | |||
Change in Payable / Accrued Expenses | |||
Change in Other Liabilities | |||
Other Operating Cash Flow | |||
Cash from Operating Activities | 306 | 279 | 439 |
Capital Expenditures | -33.6 | -108 | -69.7 |
Purchase of Fixed Assets | |||
Purchase / Acquisition of Intangibles | |||
Other Investing Cash Flow Items | -93 | 47.9 | -0.241 |
Sale of Fixed Assets | |||
Sale/Maturity of Investment | |||
Purchase of Investments | |||
Other Investing Cash Flow | |||
Cash from Investing Activities | -127 | -60.4 | -69.9 |
Net Issuance / Retirement of Stock | |||
Net Issuance / Retirement of Debt | |||
Cash from Financing Activities | -63.4 | -55.4 | 771 |
Foreign Exchange Effects | |||
Beginning Cash Balance | |||
Ending Cash Balance | |||
Net Change in Cash | 116 | 163 | 1,140 |