228A — OPRO Co Income Statement

0.000.00%

Last trade - 00:00

TechnologySpeculativeMicro CapNeutral

Annual income statement for OPRO Co, fiscal year end - November 30th, JPY millions except per share, conversion factor applied.

	2022 November 30th	2023 November 30th	2024 November 30th	2025 November 30th
Period Length:	12 M	12 M	12 M	12 M
Source:	PROSPECTUS	PROSPECTUS	Yuho	Tanshin
Standards:	JAS	JAS	JAS	—
Status:	Final	Final	Final	Final
Revenue
Total Revenue	1,290	1,618	2,105	2,553
Cost of Revenue
Gross Profit	683	801	1,038	1,383
Selling / General / Administrative Expenses
Depreciation and Amortization
Unusual Expense / Income
Other Operating Expenses
Total Operating Expenses	1,166	1,507	1,890	2,243
Operating Profit	124	111	214	309
Gain / Loss on Sale of Assets
Total Net Non Operating Interest Income / Expense
Other Net Non Operating Costs
Net Income Before Taxes	124	109	211	315
Provision for Income Taxes
Net Income After Taxes	99.9	95.8	151	241
Net Income Before Extraordinary Items
Net Income	99.9	95.8	151	241
Adjustments to Net Income
Income Available to Common Shareholders Excluding Extraordinary Items
Income Available to Common Shareholders Including Extraordinary Items
Dilution Adjustment
Diluted Net Income	99.9	95.8	151	241
Diluted Weighted Average Shares
Basic EPS Including Extraordinary Items
Diluted EPS Including Extraordinary Items
Diluted EPS Excluding Extraordinary Items
Normalised Income Before Taxes
Normalised Income After Taxes
Normalised Income Available to Common Shareholders
Diluted Normalised EPS	48.3	43.6	79.2	108
Dividends per Share