OPTI — Opticept Technologies AB Cashflow Statement
0.000.00%
Last trade - 00:00
- SEK104.47m
- SEK111.39m
- SEK18.29m
2019 December 31st | R2020 December 31st | R2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | PRESS |
Standards: | SAS | IFRS | IFRS | IFRS | — |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -8.33 | -9.45 | -47.3 | -102 | -78.8 |
Non-Cash Items | 0.624 | 1.17 | 10.1 | 22.2 | 25.9 |
Other Non-Cash Items | |||||
Changes in Working Capital | 1.08 | 0.925 | 4.41 | 7.01 | -31.3 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -13.2 | -14.7 | -65.6 | -146 | -169 |
Capital Expenditures | -2.53 | -4.22 | -18.2 | -13.7 | -13.7 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | — | 0.001 | 17.7 | 0 | 0.095 |
Sale of Fixed Assets | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -5.06 | -8.44 | -0.984 | -27.5 | -27.3 |
Financing Cash Flow Items | — | -0.818 | -4.58 | 8.43 | -1.95 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 32.1 | 47.6 | 158 | 227 | 34.6 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 6.88 | 12.2 | 45.6 | 26.7 | -80.6 |