153710 — Optipharm Co Cashflow Statement
0.000.00%
Last trade - 00:00- KR₩74bn
- KR₩75bn
- KR₩22bn
Annual cashflow statement for Optipharm Co, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.
2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | 2025 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts |
| Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | -3,080 | -2,045 | -2,437 | -2,357 | -2,499 |
| Depreciation | |||||
| Amortisation | |||||
| Non-Cash Items | -1,181 | -1,326 | 65.6 | 848 | 1,207 |
| Unusual Items | |||||
| Equity in Net Earnings/Losses | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | 1,215 | -184 | -785 | -701 | -1,936 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Other Assets | |||||
| Change in Accounts Payable | |||||
| Change in Other Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | -1,969 | -2,434 | -1,723 | -595 | -1,555 |
| Capital Expenditures | -757 | -4,604 | -1,737 | -1,736 | -2,545 |
| Purchase of Fixed Assets | |||||
| Purchase / Acquisition of Intangibles | |||||
| Other Investing Cash Flow Items | -6,630 | 2,665 | -1,852 | 2,756 | 3,358 |
| Sale of Fixed Assets | |||||
| Sale/Maturity of Investment | |||||
| Purchase of Investments | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -7,387 | -1,939 | -3,589 | 1,020 | 814 |
| Financing Cash Flow Items | -156 | -130 | -147 | -197 | -164 |
| Other Financing Cash Flow | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | 1,819 | 1,760 | 1,993 | 943 | -604 |
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | -7,538 | -2,613 | -3,319 | 1,367 | -1,345 |