6235 — Optorun Co Cashflow Statement
0.000.00%
- ¥59bn
- ¥32bn
- ¥32bn
- 82
- 66
- 18
- 59
Annual cashflow statement for Optorun Co, fiscal year end - December 31st, JPY millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Yuho | Yuho | Yuho | Yuho | Yuho |
Standards: | JAS | JAS | JAS | JAS | JAS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 8,678 | 8,773 | 9,405 | 5,998 | 8,185 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 51.4 | -1,690 | -1,431 | -229 | -1,969 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -9,546 | 3,119 | -111 | -3,579 | -2,388 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Accounts Payable | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -535 | 10,686 | 8,561 | 3,180 | 5,050 |
Capital Expenditures | -794 | -963 | -4,402 | -3,168 | -3,118 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -254 | 1,339 | 6.16 | -432 | -4,582 |
Acquisition of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -1,048 | 376 | -4,396 | -3,599 | -7,701 |
Financing Cash Flow Items | -0.001 | -565 | -0.002 | -78.9 | 4,208 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -2,467 | -2,735 | -2,173 | -2,207 | -3,807 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -4,247 | 9,551 | 2,649 | -1,946 | -4,941 |