- ¥109bn
- ¥83bn
- ¥34bn
Annual income statement for Optorun Co, fiscal year end - December 31st, JPY millions except per share, conversion factor applied.
2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | 2025 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | Yuho | Yuho | Yuho | Yuho | Tanshin |
| Standards: | JAS | JAS | JAS | JAS | — |
| Status: | Final | Final | Final | Final | Final |
| Revenue | |||||
| Total Revenue | 30,892 | 34,304 | 36,807 | 32,406 | 33,861 |
| Cost of Revenue | |||||
| Gross Profit | 13,390 | 14,948 | 18,454 | 14,499 | 11,440 |
| Selling / General / Administrative Expenses | |||||
| Research And Development | |||||
| Unusual Expense / Income | |||||
| Other Operating Expenses | |||||
| Total Operating Expenses | 23,903 | 26,653 | 27,327 | 26,096 | 30,491 |
| Operating Profit | 6,989 | 7,651 | 9,481 | 6,310 | 3,370 |
| Gain / Loss on Sale of Assets | |||||
| Total Net Non Operating Interest Income / Expense | |||||
| Other Net Non Operating Costs | |||||
| Net Income Before Taxes | 8,773 | 9,405 | 5,998 | 8,185 | 4,221 |
| Provision for Income Taxes | |||||
| Net Income After Taxes | 6,333 | 6,893 | 4,673 | 6,378 | 2,846 |
| Minority Interest | |||||
| Net Income Before Extraordinary Items | |||||
| Net Income | 6,330 | 6,890 | 4,632 | 6,351 | 2,960 |
| Adjustments to Net Income | |||||
| Income Available to Common Shareholders Excluding Extraordinary Items | |||||
| Income Available to Common Shareholders Including Extraordinary Items | |||||
| Dilution Adjustment | |||||
| Diluted Net Income | 6,330 | 6,890 | 4,632 | 6,351 | 2,960 |
| Diluted Weighted Average Shares | |||||
| Basic EPS Including Extraordinary Items | |||||
| Diluted EPS Including Extraordinary Items | |||||
| Diluted EPS Excluding Extraordinary Items | |||||
| Normalised Income Before Taxes | |||||
| Normalised Income After Taxes | |||||
| Normalised Income Available to Common Shareholders | |||||
| Diluted Normalised EPS | 147 | 156 | 113 | 153 | 76.4 |
| Dividends per Share |