131030 — Optus Pharmaceutical Co Cashflow Statement
0.000.00%
- KR₩115bn
- KR₩85bn
- KR₩82bn
- 77
- 83
- 37
- 77
Annual cashflow statement for Optus Pharmaceutical Co, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts |
| Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | 14,405 | 9,892 | 5,012 | 10,760 | 10,308 |
| Depreciation | |||||
| Amortisation | |||||
| Non-Cash Items | 2,100 | 1,759 | 1,407 | -779 | 283 |
| Unusual Items | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | -1,644 | -7,002 | -7,837 | -1,781 | -5,663 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Other Assets | |||||
| Change in Accounts Payable | |||||
| Change in Other Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | 17,446 | 7,071 | 2,045 | 12,438 | 8,905 |
| Capital Expenditures | -5,842 | -10,628 | -6,001 | -3,329 | -25,740 |
| Purchase of Fixed Assets | |||||
| Purchase / Acquisition of Intangibles | |||||
| Other Investing Cash Flow Items | -567 | -4,595 | -10,265 | 400 | 28,030 |
| Sale of Fixed Assets | |||||
| Sale/Maturity of Investment | |||||
| Purchase of Investments | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -6,410 | -15,223 | -16,266 | -2,929 | 2,290 |
| Total Cash Dividends Paid | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | -3,761 | -1,715 | -7,927 | -2,105 | -2,139 |
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | 7,266 | -9,867 | -22,146 | 7,402 | 9,095 |