152A — Opty Co Cashflow Statement
0.000.00%
Basic MaterialsHighly SpeculativeMicro Cap
Annual cashflow statement for Opty Co, fiscal year end - February 28th, JPY millions except per share, conversion factor applied.
2022 February 28th | 2023 February 28th | 2024 February 29th | 2025 February 28th | |
---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | PROSPECTUS | Yuho | Tanshin |
Standards: | JAS | JAS | JAS | — |
Status: | Final | Final | Final | Final |
Net Income/Starting Line | 121 | 81.6 | 42.5 | 26.8 |
Depreciation | ||||
Non-Cash Items | -8.85 | -2.49 | -1.2 | 2.05 |
Unusual Items | ||||
Other Non-Cash Items | ||||
Changes in Working Capital | -83.2 | 19.7 | -8.59 | -15.7 |
Change in Accounts Receivable | ||||
Change in Inventories | ||||
Change in Prepaid Expenses | ||||
Change in Other Assets | ||||
Change in Accounts Payable | ||||
Change in Taxes Payable | ||||
Change in Other Liabilities | ||||
Other Operating Cash Flow | ||||
Cash from Operating Activities | 36 | 109 | 43.8 | 23.8 |
Capital Expenditures | -1.24 | -18.5 | -7.5 | -6.92 |
Purchase of Fixed Assets | ||||
Purchase / Acquisition of Intangibles | ||||
Other Investing Cash Flow Items | 0.679 | 3.24 | 0.208 | -1.05 |
Sale of Fixed Assets | ||||
Sale/Maturity of Investment | ||||
Other Investing Cash Flow | ||||
Cash from Investing Activities | -0.559 | -15.3 | -7.3 | -7.97 |
Net Issuance / Retirement of Debt | ||||
Cash from Financing Activities | -24.4 | -33.3 | -23.3 | -23.9 |
Beginning Cash Balance | ||||
Ending Cash Balance | ||||
Net Change in Cash | 11 | 60.7 | 13.2 | -8.08 |