152A — Opty Co Income Statement
0.000.00%
Basic MaterialsHighly SpeculativeMicro Cap
Annual income statement for Opty Co, fiscal year end - February 28th, JPY millions except per share, conversion factor applied.
2022 February 28th | 2023 February 28th | 2024 February 29th | 2025 February 28th | 2026 February 28th | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | PROSPECTUS | PROSPECTUS | Yuho | Yuho | Tanshin |
| Standards: | JAS | JAS | JAS | JAS | — |
| Status: | Final | Final | Final | Final | Final |
| Revenue | |||||
| Total Revenue | 1,839 | 2,391 | 1,684 | 1,894 | 2,002 |
| Cost of Revenue | |||||
| Gross Profit | 325 | 295 | 270 | 283 | 331 |
| Selling / General / Administrative Expenses | |||||
| Research And Development | |||||
| Depreciation and Amortization | |||||
| Unusual Expense / Income | |||||
| Other Operating Expenses | |||||
| Total Operating Expenses | 1,715 | 2,307 | 1,640 | 1,853 | 1,900 |
| Operating Profit | 124 | 83.5 | 43.8 | 41 | 102 |
| Gain / Loss on Sale of Assets | |||||
| Total Net Non Operating Interest Income / Expense | |||||
| Other Net Non Operating Costs | |||||
| Net Income Before Taxes | 121 | 81.6 | 42.5 | 26.8 | 101 |
| Provision for Income Taxes | |||||
| Net Income After Taxes | 94.7 | 55.7 | 31.5 | 20.2 | 67.8 |
| Net Income Before Extraordinary Items | |||||
| Net Income | 94.7 | 55.7 | 31.5 | 20.2 | 67.8 |
| Adjustments to Net Income | |||||
| Income Available to Common Shareholders Excluding Extraordinary Items | |||||
| Income Available to Common Shareholders Including Extraordinary Items | |||||
| Diluted Net Income | 94.7 | 55.7 | 31.5 | 20.2 | 67.8 |
| Diluted Weighted Average Shares | |||||
| Basic EPS Including Extraordinary Items | |||||
| Diluted EPS Including Extraordinary Items | |||||
| Diluted EPS Excluding Extraordinary Items | |||||
| Normalised Income Before Taxes | |||||
| Normalised Income After Taxes | |||||
| Normalised Income Available to Common Shareholders | |||||
| Diluted Normalised EPS | 366 | 231 | 134 | 86.7 | 289 |
| Dividends per Share |