010470 — Oricom Cashflow Statement
0.000.00%
- KR₩67bn
- -KR₩27bn
- KR₩228bn
Annual cashflow statement for Oricom, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.
2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | 2025 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts |
| Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | 6,147 | 12,286 | 9,835 | 9,821 | 7,759 |
| Depreciation | |||||
| Amortisation | |||||
| Non-Cash Items | 6,708 | 7,656 | 7,392 | 9,388 | 19,368 |
| Unusual Items | |||||
| Equity in Net Earnings/Losses | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | -1,681 | -3,017 | -3,216 | -24,573 | -4,716 |
| Change in Accounts Receivable | |||||
| Change in Other Assets | |||||
| Change in Accounts Payable | |||||
| Change in Other Liabilities | |||||
| Net Change in Other Assets & Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | 13,361 | 19,185 | 16,064 | -3,290 | 24,430 |
| Capital Expenditures | -471 | -1,990 | -3,993 | -988 | -711 |
| Purchase of Fixed Assets | |||||
| Purchase / Acquisition of Intangibles | |||||
| Other Investing Cash Flow Items | 45 | 23,739 | 8.15 | 56 | 0.594 |
| Sale of Fixed Assets | |||||
| Sale/Maturity of Investment | |||||
| Sale of Intangible Assets | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -426 | 21,749 | -3,984 | -932 | -710 |
| Total Cash Dividends Paid | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | -3,066 | -3,516 | -4,084 | -4,094 | -4,123 |
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | 9,869 | 37,418 | 7,995 | -8,316 | 5,828 |