Annual cashflow statement for Oro Co, fiscal year end - December 31st, JPY millions except per share, conversion factor applied.
2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | 2025 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | Yuho | Yuho | Yuho | Yuho | Yuho |
| Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | 2,032 | 2,352 | 2,603 | 2,856 | 2,657 |
| Depreciation | |||||
| Non-Cash Items | -5.21 | -68.5 | -46.1 | -116 | -34.3 |
| Other Non-Cash Items | |||||
| Changes in Working Capital | -229 | -992 | -384 | -607 | -940 |
| Change in Accounts Receivable | |||||
| Change in Accounts Payable | |||||
| Change in Other Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | 2,087 | 1,603 | 2,515 | 2,491 | 2,018 |
| Capital Expenditures | -29.8 | -201 | -92.9 | -142 | -118 |
| Purchase of Fixed Assets | |||||
| Purchase / Acquisition of Intangibles | |||||
| Other Investing Cash Flow Items | -5.07 | -77.9 | -36.9 | -22.3 | 15.9 |
| Sale/Maturity of Investment | |||||
| Purchase of Investments | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -34.9 | -278 | -130 | -164 | -102 |
| Financing Cash Flow Items | -0.001 | -0.001 | — | -275 | 272 |
| Other Financing Cash Flow | |||||
| Total Cash Dividends Paid | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | -2,088 | -436 | -518 | -1,184 | -1,769 |
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | 10.2 | 917 | 1,876 | 1,196 | 155 |