- ¥39bn
- ¥28bn
- ¥8bn
- 100
- 34
- 78
- 84
Annual cashflow statement for Oro Co, fiscal year end - December 31st, JPY millions except per share, conversion factor applied.
R2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Yuho | Yuho | Yuho | Yuho | Yuho |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 1,549 | 2,032 | 2,352 | 2,603 | 2,856 |
Depreciation | |||||
Non-Cash Items | -26.9 | -5.21 | -68.5 | -46.1 | -116 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -475 | -229 | -992 | -384 | -607 |
Change in Accounts Receivable | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 1,330 | 2,087 | 1,603 | 2,515 | 2,491 |
Capital Expenditures | -225 | -29.8 | -201 | -92.9 | -142 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -7.49 | -5.07 | -77.9 | -36.9 | -22.3 |
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -232 | -34.9 | -278 | -130 | -164 |
Financing Cash Flow Items | -0.001 | -0.001 | -0.001 | — | -275 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -329 | -2,088 | -436 | -518 | -1,184 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 769 | 10.2 | 917 | 1,876 | 1,196 |