4578 — Otsuka Holdings Co Cashflow Statement
0.000.00%
- ¥4tn
- ¥3tn
- ¥2tn
- 99
- 58
- 87
- 95
Annual cashflow statement for Otsuka Holdings Co, fiscal year end - December 31st, JPY millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Yuho | Yuho | Yuho | Yuho | Yuho |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 189,988 | 163,638 | 172,954 | 142,655 | 335,854 |
Depreciation | |||||
Non-Cash Items | 21,618 | -11,170 | 13,111 | 149,011 | 80,136 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -58,190 | -8,459 | -67,978 | -106,211 | -169,331 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Accounts Payable | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 232,839 | 228,864 | 211,848 | 283,232 | 354,638 |
Capital Expenditures | -97,875 | -113,152 | -107,787 | -114,673 | -129,362 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -1,988 | 17,864 | 26,212 | -75,865 | -136,431 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Change in Net Investments | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -99,863 | -95,288 | -81,575 | -190,538 | -265,793 |
Financing Cash Flow Items | 10 | -46 | -22 | -92 | -2,476 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -104,932 | -95,844 | -95,474 | -60,260 | -189,367 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 22,812 | 53,833 | 60,950 | 41,708 | -87,168 |