BAKKA — P/F Bakkafrost Cashflow Statement
0.000.00%
- NOK30.48bn
- NOK35.70bn
- DKK7.33bn
- 78
- 34
- 58
- 59
Annual cashflow statement for P/F Bakkafrost, fiscal year end - December 31st, DKK millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 691 | 1,145 | 1,826 | 1,320 | 1,006 |
Depreciation | |||||
Non-Cash Items | -189 | -420 | -481 | 118 | 403 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -475 | -131 | -680 | -1,052 | 241 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 474 | 1,125 | 1,202 | 1,023 | 2,355 |
Capital Expenditures | -836 | -1,116 | -1,236 | -1,062 | -1,026 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 20.3 | 3.44 | -18.9 | 18.2 | 11.9 |
Sale of Fixed Assets | |||||
Change in Net Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -816 | -1,112 | -1,255 | -1,044 | -1,014 |
Financing Cash Flow Items | -220 | -52.9 | -63.9 | -165 | -189 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -500 | 29.9 | 263 | -287 | -1,272 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -843 | 42.2 | 210 | -308 | 68.8 |