5541 — Pacific Metals Co Cashflow Statement
0.000.00%
Last trade - 00:00
- ¥25bn
- ¥3bn
- ¥35bn
- 32
- 53
- 42
- 34
2019 March 31st | 2020 March 31st | 2021 March 31st | 2022 March 31st | 2023 March 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Yuho | Yuho | Yuho | Yuho | Yuho |
Standards: | JAS | JAS | JAS | JAS | JAS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 4,054 | 937 | 1,399 | 12,795 | -4,287 |
Depreciation | |||||
Non-Cash Items | -3,865 | -2,971 | -1,983 | -6,591 | -8,823 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -97 | -3,018 | 6,035 | 1,397 | 5,306 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 399 | -4,722 | 5,829 | 7,857 | -7,515 |
Capital Expenditures | -263 | -389 | -334 | -1,433 | -1,071 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 3,289 | -5 | -1,447 | -1,476 | 2,045 |
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | 3,026 | -394 | -1,781 | -2,909 | 974 |
Financing Cash Flow Items | -10 | -4 | -4 | -4 | -6 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Cash from Financing Activities | -398 | -1,072 | -102 | -785 | -3,006 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 3,030 | -6,198 | 3,971 | 4,345 | -9,383 |