Picture of Palace Capital logo

PCA Palace Capital News Story

0.000.00%
gb flag iconLast trade - 00:00
FinancialsBalancedMicro CapSuper Stock

REG - Palace Capital PLC - Interim Results

For best results when printing this announcement, please click on link below:
https://newsfile.refinitiv.com/getnewsfile/v1/story?guid=urn:newsml:reuters.com:20251127:nRSa1783Ja&default-theme=true

RNS Number : 1783J  Palace Capital PLC  27 November 2025

 

27 November 2025

Palace Capital plc

("Palace Capital" or the "Company")

Interim Results for the six months ended 30 September 2025

DELIVERING ON OUR STRATEGY TO RETURN CAPITAL TO SHAREHOLDERS

Palace Capital (LSE: PCA) announces its unaudited results for the six months
ended 30 September 2025.

Steven Owen, Executive Chairman, commented:

"During the first half of this financial year, we made further progress on our
strategy to return capital to shareholders through the disposal of HQ Office,
York, for a gross price of £10.0 million and returning cash of £20.8 million
by way of a successful, oversubscribed tender offer in September 2025. Since
the updated strategy of the Company was announced in July 2022, we have sold
over £160 million of assets, repaid all bank debt and returned over
£64 million of cash to shareholders. Dividends paid to shareholders since
July 2022 total approximately £18.7 million.

"The Company now has only five investment properties remaining, which were
valued at £41.3 million as at 30 September 2025. One of these assets
(Halifax) is under offer, another (Leamington Spa) is expected to go under
offer shortly and a third asset (Exeter) has recently been marketed for sale.
The remaining two (Northampton and Newcastle) require the completion of
ongoing asset management activities, including material capital expenditure at
Newcastle, in order to appeal to potential purchasers. In addition, there were
nine apartments remaining at Hudson Quarter in York, together with a ground
rent freehold interest, valued at £4.2 million as at 30 September 2025.

"The success of our disposal strategy since July 2022 means that the Company
is debt free and has an unencumbered portfolio, which enables both flexibility
and optionality over the timing of its disposal programme. Assuming that the
properties currently under offer are sold, it is anticipated that the Company
will return further cash to shareholders through another tender offer in the
first quarter of 2026."

 

 Income statement metrics                                Six months to  Six months to  Change

30 Sept 2025  30 Sept 2024
 Adjusted profit before tax                              £1.1m          £2.1m          (47.6%)
 Adjusted earnings per share                             3.9p           6.1p           (36.1%)
 IFRS profit/(loss) before tax                           £0.3m          (£0.9m)
 Basic earnings per share                                1.0p           (2.8p)
 Dividends
 Dividends per share                                     7.5p           7.5p
 Balance Sheet and operational metrics                   30 Sept 2025   31 March 2025  Change
 EPRA NTA per share                                      244p           251p           (2.8%)
 Cash returned to shareholders (including costs)         (£21.2m)       (£22.1m)
 Net asset value                                         £49.4m         £72.5m         (31.9%)
 Like-for-like portfolio valuation increase/ (decrease)  0.8%           (5.9%)
     Total accounting return                             0.2%           1.5%
 Total shareholder return                                6.8%           0.4%

 Cash                                                    £4.6m          £22.2m

 

Financial highlights

 •    Adjusted profit before tax of £1.1 million (September 2024: £2.1 million)
      reflecting the reduction in income following disposals offset in part by the
      significant reduction in recurring administrative expenses and finance costs.
 •    IFRS profit before tax for the period of £0.3 million (September 2024: £0.9
      million loss) primarily due to the valuation surplus of £0.3 million and the
      profit on property disposals of £0.3 million offset by EPRA earnings of
      (£0.2m).
 •    Adjusted EPS of 3.9 pence (September 2024: 6.1 pence), a decrease of 36.1%,
      reflecting the movement in adjusted profit before tax but partly mitigated by
      the accretive tender offer.
 •    Dividends paid of 7.5 pence per share (September 2024: 7.5 pence). The Board
      declares a Q2 2026 interim dividend of 3.75p per share payable on 30 January
      2026, to shareholders on the register at 19 December 2026.
 •    Cash returned to shareholders of £21.2 million (including costs) by way of a
      successful tender offer completed in September 2025, a 3.0 pence per share
      accretion to EPRA NTA offset by the denominator effect of the reduced number
      of shares equating to 3.6 pence per share.
 •    EPRA NTA per share decreased by 2.8% to 244 pence (March 2025: 251 pence)
      principally due to the exceptional, non-recurring costs of closing the STIP
      and staff redundancies equivalent to 4.8 pence per share and the payment of
      uncovered dividends equating to 2.7 pence per share.
 •    Total property portfolio valuation increased by 0.8% on a like-for-like basis,
      principally due to the valuation increase of the leisure assets offset by the
      decline of the office at St James's Gate, Newcastle.
 •    Cash of £4.6 million (March 2025: £22.2 million) as at 30 September 2025;
      £3.5 million as at 26 November 2025.
 •    Recurring administrative expenses reduced by £0.3 million compared with HY25.
      Other, ongoing cost reduction measures when fully implemented expected to
      result in annualised administrative expenses of c.£0.7 million from the first
      quarter of 2026. As part of this process, the Board is also reviewing its
      composition.
 •    FY26 year end extended by six months to 30 September 2026 to provide strategic
      flexibility and optionality and facilitate further administrative cost
      reductions.

 

Operational highlights

 

 •       Sale of HQ Office, York, for a gross price of £10.0 million, which, after
         adjusting for rent top ups, was 2.8% ahead of the 31 March 2025 book value.
         Sale of one apartment at Hudson Quarter, York for £0.4 million. There are
         nine units remaining.
 •       Post 30 September 2025, three properties at Halifax, Leamington Spa and Exeter
         were marketed for sale.

         Halifax is currently under offer, Leamington Spa is expected to go under offer
         shortly and Exeter has recently been marketed for sale.  Also post period
         end, a small unit at 3A St James's Gate, Newcastle has gone under offer for
         £0.6 million.
 •       At 2 St James's Gate, Newcastle, a £1.3 million contract has been placed for
         the comprehensive refurbishment of two vacant floors in order to materially
         improve the EPC rating, create Grade A refurbished space and significantly
         increase both quoting rents and letting prospects.
 •       Rent collection for the first half of the financial year was 96% (March 2025:
         99%).

Palace Capital plc
Steven Owen, Executive Chairman
info@palacecapitalplc.com (mailto:info@palacecapitalplc.com)

Financial PR
FTI Consulting
Dido Laurimore / Andrew Davis
Tel: +44 (0)20 3727 1000
palacecapital@fticonsulting.com (mailto:palacecapital@fticonsulting.com)

Cautionary Statement

This announcement does not constitute an offer of securities by the Company.
Nothing in this announcement is intended to be, or intended to be construed
as, a profit forecast or a guide as to the performance, financial or
otherwise, of the Company or the Group whether in the current or any future
financial year. This announcement may include statements that are, or may be
deemed to be, ''forward-looking statements''. These forward-looking statements
can be identified by the use of forward-looking terminology, including the
terms ''believes'', ''estimates'', ''anticipates'', ''expects'', ''intends'',
''plans'', ''target'', ''aim'', ''may'', ''will'', ''would'', ''could'' or
''should'' or, in each case, their negative or other variations or comparable
terminology. They may appear in a number of places throughout this
announcement and include statements regarding the intentions, beliefs or
current expectations of the directors, the Company or the Group concerning,
amongst other things, the operating results, financial condition, prospects,
growth, strategies and dividend policy of the Group or the industry in which
it operates. By their nature, forward-looking statements involve risks and
uncertainties because they relate to events and depend on circumstances that
may or may not occur in the future and may be beyond the Company's ability to
control or predict. Forward-looking statements are not guarantees of future
performance. The Group's actual operating results, financial condition,
dividend policy or the development of the industry in which it operates may
differ materially from the impression created by the forward-looking
statements contained in this announcement. In addition, even if the operating
results, financial condition and dividend policy of the Group, or the
development of the industry in which it operates, are consistent with the
forward-looking statements contained in this announcement, those results or
developments may not be indicative of results or developments in subsequent
periods. Important factors that could cause these differences include, but are
not limited to, general economic and business conditions, industry trends,
competition, changes in government and other regulation, changes in political
and economic stability and changes in business strategy or development plans
and other risks.

 

Other than in accordance with its legal or regulatory obligations, the Company
does not accept any obligation to update or revise publicly any
forward-looking statement, whether as a result of new information, future
events or otherwise.

 

EXECUTIVE CHAIRMAN'S STATEMENT

Update on delivery of strategic objectives

During the first half of this financial year, we made further progress on our
strategy to return capital to shareholders through the disposal of HQ Office,
York, for a gross price of £10.0 million and returning cash of £20.8 million
by way of a successful, oversubscribed tender offer in September 2025, which
contributed an additional 3.0 pence to EPRA NTA. Since the Company's updated
strategy was announced in July 2022, we have sold over £160 million of
assets, repaid all bank debt and returned over £64 million of cash to
shareholders. Dividends paid to shareholders since July 2022 total
approximately £18.7 million.

The Company has been debt free with the portfolio entirely unencumbered since
31 March 2025 and currently has cash of £3.5 million, compared with £22.2
million as at 31 March 2025.

In our Preliminary Results announced in June 2025, we reported that conditions
in the investment market for certain types of assets, particularly leisure
assets, were such that, in the Board's view, the sale of these assets should
be deferred until market demand and pricing improved but that we expected
market conditions to improve later this year assuming that financial markets
were less volatile than at that time. Market conditions have improved in
recent months with the result that of the five investment properties
remaining, which were valued at £41.3 million as at 30 September 2025, three
have been marketed for sale since the end of the half year period. One of
these assets (Halifax) is currently under offer, another (Leamington Spa) is
expected to go under offer shortly and a third asset (Exeter) has recently
been marketed for sale. The remaining two (Northampton and Newcastle) require
the completion of ongoing asset management activities, including material
capital expenditure at Newcastle, in order to be ready for sale. Post period
end an offer was received for £0.6 million for the sale of a small unit at 3A
St James's Gate, Newcastle with completion expected in the first quarter of
2026. In addition, there were nine apartments remaining at Hudson Quarter in
York, together with a ground rent freehold interest, valued at £4.2 million
as at 30 September 2025. A full update on progress made, together with the
current position is set out in the Operational Review.

Palace Capital continues to reduce its level of administrative expenses in
line with its strategy with a reduction of £0.3 million in recurring
administrative expenses in the half year ended 30 September 2025 compared with
the corresponding period in 2024. There was a reduction in headcount from six
to three executives from 1 July 2025.  Other, ongoing cost reduction measures
when fully implemented are expected to result in annualised administrative
expenses of c.£0.7 million from the first quarter of 2026. As part of this
process, the Board is also reviewing its composition. The Company has also
extended its financial year end by six months to 30 September 2026 from 31
March 2026 in order to provide strategic flexibility and optionality and
facilitate further administrative cost reductions.

 

 

Outlook

We reported in the preliminary results in June 2025 that we expected market
conditions for certain types of assets, particularly leisure assets, to
improve later this year assuming that financial markets would be less volatile
than in June. The reductions in base rates during this year together with
improving investor confidence and the availability of debt finance,
particularly in relation to leisure assets, enabled us to market our property
in Halifax for sale in October and it is now under offer with completion
expected in the first quarter of 2026. It is also anticipated that the sale of
Unit 3A St James's Gate, Newcastle, will complete during the first quarter of
2026 and that of Leamington Spa which is expected to go under offer shortly

At an operational level, the Company continues to make good progress with its
asset management activities to enable the two remaining properties to be ready
for sale as set out in the Operational Review.

The success of our disposal strategy since July 2022 means that the Company is
debt free with an unencumbered portfolio, providing both flexibility and
optionality over the timing of its disposal programme. Assuming that the
properties currently under offer are sold, it is anticipated that the Company
will return further cash to shareholders through another tender offer in the
first quarter of 2026.

 

Steven Owen

Executive Chairman

26 November 2025

OPERATIONAL REVIEW

Portfolio overview

As at 30 September 2025, the portfolio comprised six properties (March 2025:
7) comprising by value 43% office, 48% leisure and 9% residential, which were
independently valued by CBRE at £45.5 million, reflecting an increase in
value of 0.8% or £0.4 million on a like-for-like basis compared with the
valuation as at 31 March 2025.

The value of the three office assets fell by 5.6% or £1.2 million, with the
8% fall in the value of St James's Gate, Newcastle accounting for c.75% of the
office portfolio valuation deficit. The decline was driven by a combination of
softening yields and a provision for material capital expenditure at St
James's Gate outlined under Asset Management.

The two leisure assets increased by 8.4% or £1.5 million mainly due to the
release of the contingency relating to a review of the fabric of the building
and a comprehensive fire strategy review at Northampton and the letting of the
space formerly occupied by TGI Friday's to an F&B operator at Halifax.

The value of the residential properties at Hudson Quarter, York was unchanged.

 

Asset management

 

During the period, two units were let, including the space formerly occupied
by TGI Friday's to an F&B operator, at Broad Street Plaza, Halifax,
increasing the occupancy rate by income to 97% and the overall net income from
the property through the associated reduction in non-recoverable property
costs.

In October 2025, terms were agreed to let the space to be vacated on expiry by
Ubisoft at Leamington Spa in December 2025 to a computer gaming company for a
10 year term with a five year break at a rent of £22psf, which is 16% higher
than the passing rent. The lease was completed earlier this month and the
tenant has taken occupation.

In July 2025 the comprehensive refurbishment of the Vue cinema at Sol,
Northampton, was completed. As previously reported, the Company made a
significant capital contribution towards these works in return for a regear of
the Vue lease to bring the total term to 20 years, expiring in 2044, with a
material increase in rent and five-yearly upward only rent reviews linked to
RPI with a cap and collar structure.

At Exeter, significant progress has been made with tenants to achieve a vacant
possession block date within the next year; three tenants remain in occupation
and we expect two of those to have vacated by February 2026.

At St James's Gate, Newcastle, a £1.3 million contract has been placed for
the comprehensive refurbishment of two vacant floors in order to materially
improve the EPC rating and create Grade A refurbished space. This project  is
key to the property's letting prospects given that office demand in Newcastle
is principally focused on high quality, refurbished buildings with strong ESG
credentials such as an EPC rating of B or better. Rents, as well as demand,
for such space are also materially greater than for unrefurbished space. The
refurbishment is expected to be completed by the end of the first quarter of
2026 and on completion the whole building will have an EPC B rating.

 

Disposal and asset management strategy post HY26

The portfolio currently consists of five investment properties and one
residential property, together with a ground rent freehold interest, in York.

 

As at 30 September 2025 there were nine apartments, together with the ground
rent freehold interest, remaining for sale at Hudson Quarter, York, valued at
£4.2 million.  Market conditions for the sale of the apartments have
remained difficult following the Budget in October 2024 and leading up to the
Budget of November 2025. It remains to be seen if there will be increased
activity in 2026 given the low levels of confidence in the residential market.

The strategy for the remaining five investment properties, which had a value
of £41.3 million as at 30 September 2025, is as follows:

Broad Street Plaza, Halifax

This property was marketed for sale in October 2025 and is currently under
offer with completion expected in the first quarter of 2026.

 

Sol, Northampton

As noted above, the completion of the Vue lease regear was transformational
for this property in extending the core WAULT which was 12.9 years on expiry
(12.6 years to break) and the occupancy rate 95% as at September 2025.

The completion of the refurbishment of the Vue cinema and the release in the
valuation of the contingency relating to a review of the fabric of the
building and a comprehensive fire strategy review increased the valuation as
at September 2025 to £12.8 million (March 2025: £9.7 million) resulting in a
NIY of 11.4% and EY of 12.7%. The Company is currently implementing the key
recommendations of the fire strategy review as this work is an essential part
of the process in preparing the property for sale. The appropriate timing for
disposal is unlikely to be before the end of the first quarter of 2026 subject
to market conditions at that time, as there are other asset management
initiatives to be completed,

As demonstrated with the proposed sale of Halifax, the investment market for
leisure assets has improved since the Company announced its preliminary
results in June 2025 with increased transactional evidence from a larger pool
of buyers together with the resumption of the availability of debt finance for
assets with cinema operator tenants following a market reappraisal of such
covenants.

 

 

St James' Gate, Newcastle

The office market in Newcastle has improved since the Summer resulting in a
reduction in the supply of high grade refurbished office buildings which have
attracted the most occupier demand. Flight to quality and high ESG credentials
(EPC B or better) are increasingly critical with occupiers placing significant
value on sustainability and wellbeing. This emphasis is continuing to drive
demand towards buildings that align with these priorities, particularly for
fitted office space where the escalating costs of fit out and the increasing
difficulty occupiers face in securing capital for such works has resulted in
some occupiers requesting landlords to deliver fitted out space in return for
higher rent. By contrast, the obsolescence of older buildings that no longer
meet occupier expectations is becoming more pronounced evidenced by the little
demand in Newcastle for unrefurbished space with poor EPC ratings.

 

Consequently, it was decided to proceed with a Grade A refurbishment of the
two vacant whole floors at 2 St James' Gate at a cost of £1.3 million as
noted under Asset Management.  This project is critical to letting prospects
and as reported in June 2025 further lettings of the vacant space are required
in order to increase the occupancy from 61% as at September 2025 and extend
the WAULT prior to the asset being ready for sale. It is pleasing to note that
occupancy has increased under the management agreement with Orega and this
trend will need to be further established before a sale can be contemplated
which in our view is unlikely before the second quarter of 2026.

 

Unit 3A is currently under offer for £0.6 million following the recent works
to strip back to 'shell and core' and it is expected that Unit 3C will be put
on the market in December 2025.

 

The September 2025 valuation of 2 St James' Gate was £9.2 million which
reflects the capital expenditure required on the vacant floors and a softening
in office yields resulting in NIY of 6.6%, EY of 13.0%. The WAULT to expiry
was 5.8 years (2.7 years to break).

 

Imperial Court and House, Leamington Spa

It was reported in the Preliminary Announcement in June 2025 that the property
was under offer but the sale did not progress. It was marketed for sale in in
October 2025 and is expected to go under offer shortly with completion
anticipated during the first quarter of 2026.

 

The Forum, Exeter

We have actively explored a change of use for this 1970s office building to
one that we believe will realise more value on sale. As part of this strategy,
significant progress has been made with tenants to achieve a vacant possession
block date within the next year and three tenants remain in occupation.

Following a successful pre-application meeting with Exeter City Council the
property was marketed for sale earlier this month.

 

 

Summary

 

Since the change of strategy announcement on 19 July 2022, investment property
disposals have generated proceeds of £145.6 million at a 16.3% reduction to
the March 2022 valuation (which was the peak of the current property cycle) or
4.4% ahead when compared with the relevant March valuation prior to sale.

 

 

FINANCIAL REVIEW

The Group's adjusted profit before tax decreased to £1.1 million (September
2024: £2.1 million) as a result of income lost through disposals but offset
in part by the significant reduction in recurring administrative expenditure
and finance costs. EPRA NTA per share decreased by 2.8% to 244 pence (March
2025: 251 pence) principally due to the exceptional, non-recurring costs of
closing the STIP and staff redundancies equivalent to 4.7 pence per share.

The summary of the Company's financial results is as follows:

Income Statement Summary

 

 Income Statement                                               30 Sept 2025  30 Sept 2024
 Gross property income                                          £2.4m         £3.8m
 Property operating expenses                                    (£1.1m)       (£0.8m)
 Expected Credit Loss provision                                 -             (£0.3m)
 Net rental income                                              £1.3m         £2.7m
 Recurring administrative expenditure                           (£0.7m)       (£1.0m)
 Finance income                                                 £0.5m         £0.5m
 Finance costs                                                  -             (£0.1m)

 Adjusted profit before tax                                     £1.1m         £2.1m
 Tax                                                            -             -
 Adjusted profit after tax                                      £1.1m         £2.1m
 Payments to former staff (including associated costs)          (£0.3m)       -
 Short term incentive plan charge (including associated costs)  (£1.0m)       (£0.3m)
 Payments to former Directors (including associated costs)      -             (£0.1m)
 EPRA earnings                                                  (£0.2m)       £1.7m
 Profit/(loss) on revaluations                                  £0.3m         (£3.2m)
 Trading profit                                                 -             £0.1m
 Profit on disposal of investment properties                    £0.2m         £0.5m

 IFRS profit/(loss) after tax                                   £0.3m         (£0.9m)

 

Net rental income in the period reduced to £2.4 million (September 2024:
£3.8 million) due to income lost through disposals.

The Group's recurring administrative expenditure reduced by £0.3 million or
30% to £0.7 million (September 2024: £1.0 million) following the ongoing
progress made in reducing administrative costs.

During the period, our active cash management enabled us to receive £0.5
million in interest income (2024: £0.5 million) notwithstanding the reduction
in interest rates during 2025.

 

EPRA NTA Movement

EPRA NTA decreased by 7.0 pence per share or 2.8% to 244 pence (March 2025:
251 pence) during the period principally due to the exceptional, non-recurring
costs of closing the STIP and staff redundancies equivalent to 4.7 pence per
share and the overdistribution of dividends equating to 2.7 pence per share.
The accretion to NAV of 3.0p per share from the £20.2 million tender offer
(£21.2 million including costs) in September 2025 was offset by the
denominator effect equating to 3.6 pence per share of the reduced number of
shares at the period end.

 

                                                                            £m              No. of shares (diluted)        Pence       per share
 EPRA NTA at 31 March 2025                                      72.5                        28,892,535               251.0p
 Tender offer (including costs)                                 (21.2)                      (8,667,760)              3.0p
 EPRA NTA after tender offer                                    51.3                        20,224,775               254.0p
 Profit on sale of investment properties                        0.3                                                  0.9p
 Adjusted earnings before tax                                   1.1                                                  3.9p
 Gain on revaluation of investment property                     0.4                                                  1.3p
 Cash dividends paid                                            (2.2)                                                (7.5p)
 Fair value adj. of trading properties                          (0.1)                                                (0.2p)
 Payments to former staff (including associated costs)          (0.3)                                                (1.1p)
 Short term incentive plan charge (including associated costs)  (1.0)                                                (3.7p)
 Other movements*                                               (0.0)                                                (3.6p)
 EPRA NTA at 30 September 2025                                  49.5                        20,224,775               244.0p

*Other movements relate to the denominator effect of the reduced number of
shares at period end compared with the weighted average for the period and the
effect of rounding.

Financing

The Group repaid its remaining debt during the year ended 31 March 2025 and
therefore is now entirely debt free and all assets are unencumbered (September
2024: gross debt £8.2 million).

At 30 September 2025 the Group had cash of £4.6 million (March 2025: £22.2
million).

 

STATEMENT OF PRINCIPAL RISKS

We consider there has been no material changes to the Company's principal
risks, as set out in the Annual Report and Accounts for the year ended 31
March 2025 and summarised below.

                   MARKET CYCLE ECONOMIC AND POLITICAL                                                                                                                                                 CAPITAL STRUCTURE AND LIQUIDITY                                                                                                                                 PORTFOLIO STRATEGY
                   Risk description                                                                                                                                                                    Risk description                                                                                                                                                Risk description

                   Failure to react appropriately to changing market conditions and adapt our                                                                                                          An inappropriate level of gearing or failure to comply with debt covenants or                                                                                   An inappropriate investment strategy that is not aligned to overall corporate
                   corporate strategy could negatively impact shareholder returns.  A downturn                                                                                                         manage re-financing events could put pressure on cash resources and lead to a                                                                                   purpose objectives, economic conditions, or tenant demand may result in lower
                   in the market could reduce the appetite in the investment market, leading to                                                                                                        funding shortfall for operational activities.                                                                                                                   investment returns.
                   lower valuations and affecting our disposal strategy and ability to return

                   capital to shareholders.                                                                                                                                                            Increasing costs of borrowing and increasing interest rates could affect the

                                                                                                                                                                                   Group's ability to borrow or reduce its ability to repay its debts
                   Uncertainty in the UK economic landscape, global supply chain issues,
                   inflation and interest rates brings risks to the property market, supply
                   chains and to occupiers' businesses. This can significantly impact market
                   sentiment and our ability to extract value from our properties resulting in
                   lower shareholder returns, reduced liquidity and increased occupier failure.
 ASSET MANAGEMENT                                                                                                                                          VALUATION                                                                                                                                         TENANT DEMAND AND DEFAULT
 Risk description                                                                                                                                          Risk description                                                                                                                                  Risk description

 Failure to implement asset business plans and elevated risks associated with                                                                              Decreasing capital and rental values could impact the Group's portfolio                                                                           Failure to adapt to changing occupier demands and/or poor tenant covenants may
 refurbishment could lead to longer void periods, higher arrears and overall                                                                               valuation leading to lower returns. Higher cost of debt can lead to property                                                                      result in us losing significant tenants, which could materially impact income,
 investment performance, adversely impacting returns and cashflows.                                                                                        yields to be pushed out and valuations to fall as a result. Increasing gilt                                                                       capital values and profit. Rising inflation, interest rates and living costs
                                                                                                                                                           yields, can leave property investment less attractive unless the desired                                                                          could impact tenant businesses, such as the leisure industry, as demand falls
                                                                                                                                                           return can be achieved.                                                                                                                           for discretionary spending.
                   BUSINESS CONTINUITY AND CYBER SECURITY                                                              PEOPLE                                                                                                                                                                                                             CLIMATE CHANGE
                   Risk description                                                                                    Risk description                                                                                                                                                                                                   Risk description

                   Business disruption as a result of physical damage to buildings, Government                         An inability to attract or retain staff with the right skills and experience                                                                                                                                       Longer term failure to anticipate and prepare for transition and physical
                   policy and measures implemented in response to pandemics, cyber attacks or                          may result in significant underperformance or impact the overall effectiveness                                                                                                                                     risks associated with climate change including increasing policy and
                   other operational or IT failures or unforeseen events may impact income and                         of our operations. Health and Safety of staff and others including tenants                                                                                                                                         compliance risks associated with existing and emerging environmental
                   profits.                                                                                            both physically and mentally and providing a safe and healthy environment in                                                                                                                                       legislation could lead to increased costs and the Group's assets becoming
                                                                                                                       our properties is of utmost importance. Failure to do so could lead to staff                                                                                                                                       obsolete or unable to attract occupiers or purchasers.
                                                                                                                       and tenant ill health, litigation and regulatory issues, negative media and
                                                                                                                       market sentiment against the Company.
                   REGULATORY AND TAX
 Risk description

 Non-compliance with the legal and regulatory requirements of a public real
 estate company, including the REIT regime, could result in convictions or
 fines and negatively impact reputation.

 

 

 

Statement of Directors' Responsibilities

The Directors confirm that the condensed set of consolidated financial
statements have been prepared in accordance with International Accounting
Standard 34, 'Interim Financial Reporting', as adopted by the European Union
and that the interim management report includes a fair review of the
information required by DTR 4.2.7 and DTR 4.2.8, namely:

•               an indication of important events that have
occurred during the first six months and their impact on the condensed interim
financial statements, and a description of the principal risks and
uncertainties for the remaining six months of the financial year; and

•               material related-party transactions in the
first six months and any material changes in the related-party transactions
described in the last annual report.

The Directors of Palace Capital plc are listed on the Company website
www.palacecapitalplc.com

By order of the Board

The CoSec Coach Limited

Company Secretary

26 November 2025

 

Palace Capital plc

Condensed consolidated statement of comprehensive income

For the six months ended 30 September 2025

 

 

 

                                                                                            Unaudited                             Unaudited                           Audited

                                                                                            6 months to                           6 months to                         Year to

                                                                                            30 September                          30 September                        31 March

                                                                                            2025                                  2024                                2025

                                                                            Notes           £000                                  £000                                £000

 Revenue                                                                         3          4,047                                 8,117                               13,245
 Cost of sales                                                                    4         (2,740)                               (5,030)                             (7,868)
 Movement in expected credit loss                                                           -                                     (255)                               (353)
 Net property income                                                                        1,307                                 2,832                               5,024

 Administrative expenses                                                                    (2,063)                               (1,389)                             (2,889)
 Operating (loss)/profit before gains and losses on property assets                         (756)                                 1,443                               2,135

 Profit on disposal of investment properties                                                255                                   500                                 1,502
 Gain/(loss) on revaluation of investment properties                        9               358                                   (3,241)                             (2,868)
 Impairment of trading properties                                                           (66)                                  -                                   (61)
 Operating (loss)/profit                                                                    (209)                                 (1,298)                             708

 Finance income                                                                             489                                   488                                 850
 Finance expense                                                                            -                                     (135)                               (126)
 Debt termination costs                                                                     (5)                                   -                                   (35)
 Profit/(loss) before taxation                                                              275                                   (945)                               1,397
 Taxation                                                                      5            -                                     -                                   25
 Profit/(loss) after taxation for the period and total comprehensive                        275                                   (945)                               1,422
 profit/(loss) attributable to owners of the Parent

 Earnings per ordinary share
 Basic                                                                      6               1.0p                                  (2.8p)                              4.5p
 Diluted                                                                    6               1.0p                                  (2.8p)                              4.5p

 

The accompanying notes form an integral part of these condensed consolidated
interim financial statements.

 

 

Palace Capital plc

Condensed consolidated statement of financial position

For the six months ended 30 September 2025

 

                                                                    Notes    Unaudited      Unaudited      Audited

                                                                             30 September   30 September   31 March

                                                                             2025           2024           2025

                                                                             £000           £000           £000
 Non-current assets
 Investment properties                                              9        33,799         48,889         33,363
 Right of use asset                                                          -              10             -
 Trade and other receivables                                        11       7,112          5,573          5,021
                                                                             40,911         54,472         38,384

 Current assets
 Assets held for sale                                               9        -              -              9,875
 Trading property                                                   10       3,955          5,572          4,340
 Trade and other receivables                                        11       2,676          3,657          2,201
 Cash and cash equivalents                                          12       4,645          21,288         22,222
                                                                             11,276         30,517         38,638
 Total assets                                                                52,187         84,989         77,022

 Current liabilities
 Trade and other payables                                           13       (2,739)        (3,711)        (3,277)
 Borrowings                                                         14       -              (318)          -
 Lease liabilities for right of use asset                                    -              (10)           -
 Creditors: amounts falling due within one year                              (2,739)        (4,039)        (3,277)
 Net current assets                                                          8,537          26,478         35,361

 Non-current liabilities
 Borrowings                                                         14       -              (7,788)        -
 Short term incentive plan provision                                         -              (830)          (1,209)
 Deferred tax liability                                                      (31)           (57)           (32)
 Net Assets                                                                  49,417         72,275         72,504

 Equity
 Called up share capital                                            15       2,022          2,889          2,889
 Merger reserve                                                              3,503          3,503          3,503
 Capital redemption reserve                                                  2,957          2,090          2,090
 Capital reduction reserve                                                   39,820         65,348         63,182
 Retained earnings/(accumulated losses)                                      1,115          (1,555)        840
 Equity shareholders' funds                                                  49,417         72,275         72,504

 Basic NAV per ordinary share                                       7        244p           250p           251p
 Diluted NAV per ordinary share                                     7        244p           250p           251p
 EPRA NTA per ordinary share                                        7        244p           252p           251p

 

The accompanying notes form an integral part of these condensed consolidated
interim financial statements.

The condensed consolidated interim financial statements were approved by the
Board of Directors on 26 November 2025.

 

The accompanying notes form an integral part of these condensed consolidated
interim financial statements.

Palace Capital plc

Condensed consolidated statement of changes in equity

For the six months ended 30 September 2025

 

                                                        Treasury Shares

                                            Share       Reserve          Other                                  (Accumulated Losses)/ Retained Earnings     Total

                                             Capital    £000             Reserves   Capital Reduction Reserve   £000                                        equity

                                            £000                         £000       £000                                                                     £000
 As at 31 March 2024                        3,756       -                4,726      89,931                      (639)                                       97,774

 Total comprehensive loss for the period    -           -                -          -                           (945)                                       (945)
 Share based payments                       -           -                -          -                           29                                          29
 Dividends paid                             -           -                -          (2,492)                     -                                           (2,492)
 Tender offer                               -           (22,091)         -          -                           -                                           (22,091)
 Cancellation of treasury shares            (867)       22,091           867        (22,091)                    -                                           -

 As at 30 September 2024                    2,889       -                5,593      65,348                      (1,555)                                     72,275

 Total comprehensive profit for the period  -           -                -          -                           2,367                                       2,367
 Share based payments                       -           -                -          -                           28                                          28
 Dividends paid                             -           -                -          (2,166)                     -                                           (2,166)

 As at 31 March 2025                        2,889       -                5,593      63,182                                          840                     72,504

 Total comprehensive profit for the period  -           -                -          -                           275                                         275
 Dividends paid                             -           -                -          (2,167)                     -                                           (2,167)
 Tender offer                               -           (21,195)         -          -                           -                                           (21,195)
 Cancellation of treasury shares            (867)       21,195           867        (21,195)                    -                                           -

 As at 30 September 2025                    2,022       -                6,460      39,820                      1,115                                       49,417

 

The accompanying notes form an integral part of these condensed consolidated
interim financial statements.

 

 

 

Palace Capital plc

Condensed consolidated statement of cash flows

For the six months ended 30 September 2025

                                                                      Unaudited                             Unaudited                             Audited

                                                                      6 months to                           6 months to                           Year to

                                                                      30 September                          30 September                          31 March

                                                                      2025                                  2024                                  2025

                                                              Notes   £000                                  £000                                  £000
 Operating activities
 Profit/(loss) before taxation                                        275                                   (945)                                 1,397
 Finance income                                                       (489)                                 (488)                                 (850)
 Finance expense                                                      -                                     135                                   126
 (Gain)/loss on revaluation of investment property portfolio  9       (358)                                 3,241                                 2,868
 Profit on disposal of investment properties                          (255)                                 (500)                                 (1,502)
 Impairment of trading properties                                     66                                    -                                     61
 Debt termination costs                                               5                                     -                                     35
 Amortisation of right of use asset                                   -                                     29                                    38
 Share-based payment                                                  -                                     29                                    57
 (Increase)/decrease in trade and other receivables                   (2,565)                               (785)                                 500
 Decrease in trade and other payables                                 (1,749)                               (88)                                  (149)
 Decrease in trading property                                         376                                   2,554                                 3,725
 Net cash generated from operations                                   (4,694)                               3,182                                 6,306
 Interest received                                                    489                                   488                                   850
 Interest and other finances charges paid                             -                                     (120)                                 (102)
 Net cash flows from operating activities                             (4,205)                               3,550                                 7,054

 Investing activities
 Capital expenditure on refurbishment of investment property          150                                   (111)                                 (175)
 Proceeds from disposal of investment properties                      9,845                                 22,825                                30,637
 Net cash flow generated from investing activities                    9,995                                 22,714                                30,462

 Financing activities
 Bank loan repaid                                                     (5)                                   (159)                                 (8,311)
 Dividends paid                                               8       (2,167)                               (2,492)                               (4,658)
 Tender offer                                                         (21,195)                              (22,091)                              (22,091)
 Net cash flow used in financing activities                           (23,367)                              (24,742)                              (35,060)

 Net (decrease)/increase in cash                                      (17,577)                              1,522                                 2,456
 Opening cash and cash equivalents                            12      22,222                                19,766                                19,766
 Closing cash and cash equivalents                            12      4,645                                 21,288                                22,222

Palace Capital plc

Notes to the condensed consolidated financial
statements

For the six months ended 30 September 2025

 

 

1              General information

 

These financial statements are for Palace Capital plc ("the Company") and its
subsidiary undertakings (together "the Group").

 

The Company's shares are admitted to trading on the Main Market of the London
Stock Exchange. The Company is domiciled and registered in England and Wales
and incorporated under the Companies Act 2006. The address of its registered
office is Thomas House, 84 Eccleston Square, London, SW1V 1PX.

 

The nature of the Company's operations and its principal activities are that
of property investment in the UK.

 

Basis of preparation

 

The condensed consolidated financial information included in this half yearly
report has been prepared in accordance with the IAS 34 "Interim Financial
Reporting", as adopted by the European Union. The current period information
presented in this document is unaudited and does not constitute statutory
accounts within the meaning of section 434 of the Companies Act 2006.

 

The interim results have been prepared in accordance with applicable
International Accounting Standards (IAS) and International Financial Reporting
Standards (IFRS) issued by the International Accounting Standards Board
(IASB).  These standards are collectively referred to as "IFRS".

The accounting policies and methods of computations used are consistent with
those as reported in the Group's Annual Report for the year ended 31 March
2025 and are expected to be used in the Group's Annual Report for the year
ended 30 September 2026.

 

The financial information for the year ended 31 March 2025 presented in these
unaudited condensed Group interim financial statements does not constitute the
Company's statutory accounts for that period but has been derived from them.
The Report and Accounts for the year ended 31 March 2025 were audited and have
been filed with the Registrar of Companies. The Independent Auditor's Report
on the Report and Accounts for the year ended 31 March 2025 was unqualified
and did not contain statements under s498(2) or (3) of the Companies Act 2006.
The financial information for the periods ended 30 September 2024 and 30
September 2025 are unaudited and have not been subject to a review in
accordance with International Standard on Review Engagements 2410, Review of
Interim Financial Information performed by the Independent Auditor of the
Entity, issued by the Auditing Practices Board.

 

The interim report was approved by the Board of Directors on 26 November 2025.

 

Copies of this statement are available to the public for collection at the
Company's Registered Office at Thomas House, 84 Eccleston Square, London, SW1V
1PX and on the Company's website, www.palacecapitalplc.com
(http://www.palacecapitalplc.com) .

 

Going Concern

The Directors have made an assessment of the Group's ability to continue as a
going concern which included the current economic headwinds coupled with the
Group's cash resources, rental income, disposals of investment and trading
properties, committed capital and other expenditure and dividend
distributions. The financial position of the Group, its cash flows and
liquidity position are described in these financial statements.

As at 30 September 2025 the Group had £4.6 million of unrestricted cash and
cash equivalents and a property portfolio with a fair value of £45.5 million.
The Directors have reviewed the forecasts for the Group over the 12 months
from the date of signing this report.

The Directors have a reasonable expectation that the Group have adequate
resources to continue in operation for at least 12 months from the date of
approval of the financial statements. Accordingly, they continue to adopt the
going concern basis in preparing the Interim Report.

 

2              Segmental reporting

During the period, the Group operated in one business segment, being property
investment in the UK and as such no further information is provided.

 

3              Revenue

                                                      Unaudited      Unaudited      Audited

                                                      6 months to    6 months to    Year to

                                                      30 September   30 September   31 March

                                                      2025           2024           2025

                                                      £000           £000           £000

 Gross rental income                                  2,219          3,722          6,450
 Dilapidations and other property related income      147            69             479
 Gross property income                                2,366          3,791          6,929
 Trading property income                              368            2,729          3,990
 Service charge income                                1,313          1,597          2,326
 Total revenue                                        4,047          8,117          13,245

 

 

4              Cost of sales

                                            Unaudited      Unaudited      Audited

                                            6 months to    6 months to    Year to

                                            30 September   30 September   31 March

                                            2025           2024           2025

                                            £000           £000           £000

 Void costs                                 427            599            1,436
 Legal, lettings and consultancy costs      623            243            318
 Property operating expenses                1,050          842            1,754
 Trading property costs of sales            377            2,591          3,788
 Service charge expense                     1,313          1,597          2,326
 Total cost of sales                        2,740          5,030          7,868

 

5              Taxation

                   Unaudited      Unaudited      Audited

                   6 months to    6 months to    Year to

                   30 September   30 September   31 March

                   2025           2024           2025

                   £000           £000           £000

 Deferred tax      -              -              (25)
 Tax credit        -              -              (25)

 

As a UK REIT, the income profits of the Group's UK property rental business
are exempt from corporation tax, as are any gains it makes from the disposal
of its properties, provided they are not held for trading. The Group is
otherwise subject to UK corporation tax at the prevailing rate.

 

6              Earnings per share

 

Basic earnings per share and diluted earnings per share have been calculated
on profit/(loss) after tax attributable to ordinary Shareholders for the year
(as shown on the Consolidated Statement of Comprehensive Income) and for the
earnings per share, the weighted average number of ordinary shares in issue
during the period (see table below) and for diluted weighted average number of
ordinary shares in issue during the year (see table below).

 

 

                                                                               Unaudited      Unaudited      Audited

                                                                               6 months to    6 months to    Year to

                                                                               30 September   30 September   31 March

                                                                               2025           2024           2025

                                                                               £000           £000           £000
   Profit/(Loss) after tax attributable to ordinary Shareholders for the year  275            (945)          1,422

                                                                               Unaudited      Unaudited      Audited

                                                                               6 months to    6 months to    Year to

                                                                               30 September   30 September   31 March

                                                                               2025           2024           2025
   Weighted average number of shares for basic earnings per share              27,455,802     33,935,021     31,325,057
   Dilutive effect of share options                                            -              -              -

   Weighted average number of shares for diluted earnings per share            27,455,802     33,935,021     31,325,057

   Earnings per ordinary share
   Basic                                                                       1.0p           (2.8p)         4.5p
   Diluted                                                                     1.0p           (2.8p)         4.5p

 

The Group financial statements are prepared under IFRS which incorporates
non-realised fair value measures and non-recurring items. Alternative
Performance Measures ("APMs"), being financial measures, which are not
specified under IFRS, are also used by management to assess the Group's
performance. These include a number of European Public Real Estate Association
("EPRA") measures, prepared in accordance with the EPRA Best Practice
Recommendations reporting framework the latest update of which was issued in
September 2024. The Group reports a number of these measures (detailed in the
glossary of terms) because the Directors consider them to improve the
transparency and relevance of our published results as well as the
comparability with other listed European real estate companies.

EPRA Earnings is a measure of operational performance and represents the net
income generated from the operational activities. It is intended to provide an
indicator of the underlying income performance generated from the leasing and
management of the property portfolio. EPRA earnings are calculated taking the
profit after tax excluding investment property revaluations and gains and
losses on disposals, changes in fair value of financial instruments and
one-off finance termination costs. EPRA earnings is calculated on the basis of
the basic number of shares in line with IFRS earnings as the dividends to
which they give rise accrue to current Shareholders.

The Group also reports an adjusted earnings measure which is based on
recurring earnings before tax and the basic number of shares. This is the
basis on which the Directors consider dividend cover. This takes EPRA earnings
as the starting point and then adds back tax and any other fair value
movements or one-off items that were included in EPRA earnings. This includes
share-based payments being a non-cash expense, as well as payments to former
Directors and Staff, and the Short Term Incentive Plan provision ('STIP'),
which are one-off exceptional items. The STIP was excluded from adjusted
earnings as the provision is deemed not to be in the ordinary course of
business and the performance criteria of the plan is based on the selling of
assets. The plan was designed to be back end loaded in terms of paying out in
order to be aligned with shareholders' interests and is therefore deemed to be
an exceptional item as it does not reflect earnings from trading in the
portfolio as it is capital in nature. The corporation tax charge (excluding
deferred tax movements, being a non-cash expense) is deducted in order to
calculate the adjusted earnings per share, if the charge is in relation to
recurring earnings.

The earnings per ordinary share for the period is calculated based upon the
following information:

 

 

 

 

                                                                                 Unaudited      Unaudited      Audited

                                                                                 6 months to    6 months to    Year to

                                                                                 30 September   30 September   31 March

                                                                                 2025           2024           2025

                                                                                 £000           £000           £000

   Profit/(loss) after tax attributable to ordinary shareholders for the period  275            (945)          1,422

   Adjustments:
   (Gain)/loss on revaluation of investment property portfolio                   (358)          3,241          2,868
   Profit on disposal of investment properties                                   (255)          (500)          (1,502)
   Impairment of trading properties                                              66             -              61
   Trading loss/(profit)                                                         9              (138)          (202)
   Debt termination costs                                                        5              -              35
   EPRA earnings for the period                                                  (258)          1,658          2,682

   Payments to former Directors & Staff (including associated costs)             311            115            175
   Share-based payments                                                          -              29             57
   Short term incentive plan provision (including associated costs)              1,018          265            644
   Adjusted profit after tax for the period                                      1,071          2,067          3,558
   Tax excluding deferred tax on EPRA adjustments and capital gain charged       -              -              (25)
   Adjusted profit before tax for the period                                     1,071          2,067          3,533

   EPRA and adjusted earnings per ordinary share
   EPRA basic                                                                    (0.9p)         4.9p           8.6p
   EPRA diluted                                                                  (0.9p)         4.9p           8.6p
   Adjusted EPS                                                                  3.9p           6.1p           11.3p

 

 

7              Net asset value per share

 

The Company has adopted the new EPRA NAV measures which came into effect for
accounting periods starting 1 January 2020. EPRA issued best practice
recommendations (BPR) for financial guidelines on its definitions of NAV
measures. The NAV measures as outlined in the BPR are EPRA net tangible assets
(NTA), EPRA net reinvestment value (NRV) and EPRA net disposal value (NDV).
The Company has adopted these new guidelines and applies them in the 30
September 2025 Interim Report.

 

The Company considered EPRA Net Tangible Assets (NTA) to be the most relevant
NAV measure for the Company and we are now reporting this as our primary NAV
measure, replacing our previously reported EPRA NAV and EPRA NNNAV per share
metrics. EPRA NTA excludes the intangible assets and the cumulative fair value
adjustments for debt-related derivatives which are unlikely to be realised.

 

 

                                                              30 September 2025 (unaudited)                         30 September 2024 (unaudited)                         31 March 2025 (audited)

                                                              EPRA NTA (£000)   EPRA NRV (£000)   EPRA NDV (£000)   EPRA NTA (£000)   EPRA NRV (£000)   EPRA NDV (£000)   EPRA NTA (£000)   EPRA NRV (£000)   EPRA NDV (£000)
 Net assets attributable to shareholders                      49,417            49,417            49,417            72,275            72,275            72,275            72,504            72,504            72,504
 Include:
 Fair value adjustment of trading properties                  -                 -                 -                 392               392               392               -                 -                 -
 Real estate transfer tax                                     -                 2,739             -                 -                 3,631             -                 -                 3,254             -
 Fair value of fixed interest rate debt                       -                 -                 -                 -                 -                 430               -                 -                 -
 Exclude:
 Deferred tax on latent capital gains and capital allowances  31                31                -                 57                57                -                 32                32                -
 EPRA NAV                                                     49,448            52,187            49,417            72,724            76,355            73,097            72,536            75,790            72,504
 EPRA NAV per share                                           244p              258p              244p              252p              264p              253p              251p              262p              251p

 

                                                                                                    Unaudited      Audited

                                                                                                    30 September   31 March

                                                                                   Unaudited        2024           2025

                                                                                    30 September

                                                                                   2025

      Number of ordinary shares issued at the end of the period                    20,224,775       28,886,765     28,892,535
      Dilutive effect of share options                                             -                -              -
      Number of diluted ordinary shares for diluted and EPRA net assets per share  20,224,775       28,886,765     28,892,535

      Net assets per ordinary share
      Basic NAV                                                                    244p             250p           251p
      Diluted NAV                                                                  244p             250p           251p
      EPRA NTA                                                                     244p             252p           251p

 

 

 

8              Dividends

                                                                         Unaudited      Unaudited                                  Audited

                                                                         6 months to    6 months to                                Year to

                                                                         30 September   30 September                               31 March

                                                                         2025           2024                                       2025

                                                       Payment Date      £000           £000                                       £000
 Ordinary dividends paid
 2024 Interim dividend: 3.75p per share                19 April 2024     -              1,408                                      1,408
 2024 Final dividend: 3.75p per share                  25 August 2024    -              1,084                                      1,084
 2025 Interim dividend: 3.75p per share                25 October 2024   -              -                                          1,083
 2025 Interim dividend: 3.75p per share                27 December 2024  -              -                                          1,083
 2025 Interim dividend: 3.75p per share                22 April 2025     1,083          -                                          -
 2025 Interim dividend: 3.75p per share                14 July 2025      1,084          -                                          -
                                                       2,167                                               2,492                   4,658
 Proposed dividend
 2026 Q1 interim dividend: 3.75p per share paid on 24 October 2025.
 2026 Q2 interim dividend: 3.75p per share payable on 30 January 2026

 

9              Property Portfolio

                                               Total investment properties
                                               £000
 At 1 April 2024                               73,845
 Additions - refurbishments                    175
 Loss on revaluation of investment properties  (2,868)
 Transfer to assets held for sale              (9,412)
 Disposals                                     (28,377)
 At 31 March 2025                              33,363
 Additions - refurbishments                    78
 Gain on revaluation of investment properties  358
 Disposals                                     -
 At 30 September 2025                          33,799

 

                                    Investment properties  Trading properties  Assets held for sale  Total property portfolio
                                    £000                   £000                £000                  £000
 At 1 April 2024                    73,845                 8,126               -                     81,971
 Additions - refurbishments         175                    -                   -                     175
 Additions - trading properties     -                      63                  -                     63
 Loss on revaluation of properties  (2,868)                -                   -                     (2,868)
 Transfer to assets held for sale   (9,412)                                    9,412                 -
 Impairment of trading properties                          (61)                -                     (61)
 Disposals                          (28,377)               (3,788)             -                     (32,165)
 At 31 March 2025                   33,363                 4,340               9,412                 47,115
 Additions - refurbishments         78                     -                                         78
 Additions - trading properties     -                      57                                        57

 Gain on revaluation of properties  358                    -                                         358
 Impairment of trading properties   -                      (66)                -                     (66)
 Disposals                          -                      (376)               (9,412)               (9,788)
 At 30 September 2025               33,799                 3,955               -                     37,754

 

 

The property portfolio has been independently valued at fair value. The
valuations have been prepared in accordance with the RICS Valuation - Global
Standards July 2017 ("the Red Book") and incorporate the recommendations of
the International Valuation Standards and the RICS valuation - Professional
Standards UK January 2014 (Revised April 2015) which are consistent with the
principles set out in IFRS 13.

 

The valuer in forming its opinion makes a series of assumptions, which are
typically market related, such as net initial yields and expected rental
values, and are based on the valuer's professional judgement. The valuer has
sufficient current local and national knowledge of the particular property
markets involved and has the skills and understanding to undertake the
valuations competently.

 

At 30 September 2025, the Company's property portfolio was externally valued
by CBRE, a Royal Institution of Chartered Surveyors ("RICS") registered
independent valuer. A reconciliation of the valuations carried out by the
external valuer to the carrying values shown in the balance sheet was as
follows:

 

 

                                                                                 Unaudited        Unaudited      Audited

                                                                                  30 September    30 September   31 March

                                                                                 2025             2024           2025

                                                                                 £000             £000           £000
 Property portfolio valuation                                                    45,535           60,945         53,235

 Less trading properties at lower of cost and net realisable value               (3,955)          (5,572)        (4,340)
 Less lease incentive balance in accrued income                                  (7,781)          (6,091)        (5,657)
 Less assets held for sale                                                       -                -              (9,412)
 Less lease incentive balance included in accrued income on assets held for      -                -              (463)
 sale
 Less fair value uplift on trading properties                                    -                (393)          -
 Carrying value of investment properties                                         33,799           48,889         33,363

 

 

Valuation process

 

The valuation reports produced by the independent valuers are based on
information provided by the Group such as current rents, terms and conditions
of lease agreements, service charges and capital expenditure. This information
is derived from the Company's financial and property management systems and is
subject to the Group's overall control environment.

 

In addition, the valuation reports are based on assumptions and valuation
models used by the independent valuers. The assumptions are typically market
related, such as yields and discount rates, and are based on their
professional judgment and market observations. Each property is considered a
separate asset, based on its unique nature, characteristics and the risks of
the property.

 

The Head of Property is responsible for the valuation process, verifies all
major inputs to the external valuation reports, assesses the individual
property valuation changes from the prior year valuation report and holds
discussions with the independent valuers. When this process is complete, the
valuation report is recommended to the Audit Committee, which considers it as
part of its overall responsibilities.

 

The key assumptions made in the valuation of the Company's investment
properties are:

 

• The amount and timing of future income streams;

• Anticipated maintenance costs and other landlord's liabilities; and

• An appropriate yield

 

Valuation technique

 

The valuations reflect the tenancy data supplied by the group along with
associated revenue costs and capital expenditure. The fair value of the
commercial investment portfolio has been derived from capitalising the future
estimated net income receipts at capitalisation rates reflected by recent
arm's length sales transactions.

 

 

Assets held for sale

 

                           Unaudited        Unaudited      Audited

                            30 September    30 September   31 March

                           2025             2024           2025

                           £000             £000           £000
 Assets held for sale      -                -              9,875

 

Assets held for sale consist of the commercial offices of Hudson Quarter,
York. In accordance with the Group's accounting policy, these properties are
classified as held for sale at 31 March 2025. The office had been valued by
CBRE based on based on information provided by the Group such as current
rents, terms and conditions of lease agreements, service charges and capital
expenditure. The valuation had been held in the financial statements at a
lower of their carrying value immediately prior to being classified as held
for sale and fair value less costs to sell.

Assets held for sale as at 31 March 2025 included £463,000 of lease
incentives which was released on the sale of the asset in April 2025.

 

10           Trading property

 

                                       Total

                                       £000
 At 1 April 2024                       8,126
 Costs capitalised                     63
 Impairment of trading properties      (61)
 Disposal of trading properties        (3,788)
 At 31 March 2025                      4,340
 Costs capitalised                     57
 Impairment of trading properties      (66)
 Disposal of trading properties        (376)
 At 30 September 2025                  3,955

 

The Group developed a large mixed-use scheme at Hudson Quarter, York. Part of
the approved scheme consisted of residential units which the Group is in the
process of selling. As a result, the residential element of the scheme is
classified as trading property.

 

11           Trade and other receivables

                                        Unaudited        Unaudited      Audited

                                         30 September    30 September   31 March

                                        2025             2024           2025

                                        £000             £000           £000
 Current
 Trade receivables                      1,049            1,906          817
 Prepayments and accrued income         854              799            921
 Other taxes                            -                178            38
 Other debtors                          773              774            425
                                        2,676            3,657          2,201

 Non-current
 Accrued income                         7,112            5,573          5,021
                                        7,112            5,573          5,021

 Total trade and other receivables      9,788            9,230          7,222

 

 

12           Cash and cash equivalents

                                Unaudited        Unaudited      Audited

                                 30 September    30 September   31 March

                                2025             2024           2025

                                £000             £000           £000
 Cash and cash equivalents      4,645            21,288         22,222

 

13           Trade and other payables

                             Unaudited        Unaudited      Audited

                              30 September    30 September   31 March

                             2025             2024           2025

                             £000             £000           £000
 Current
 Trade payables              19               57             86
 Accruals                    370              415            304
 Deferred rental income      1,075            1,288          1,206
 Other taxes                 222              585            918
 Other payables              1,053            1,366          763
                             2,739            3,711          3,277

 

 

14           Borrowings

                                Unaudited        Unaudited      Audited

                                 30 September    30 September   31 March

                                2025             2024           2025

                                £000             £000           £000
 Current borrowings
 Bank loans                     -                318            -
 Unamortised lending costs      -                -              -
                                -                318            -

 Non-current borrowings
 Bank loans                     -                7,834          -
 Unamortised lending costs      -                (46)           -
                                -                7,788          -

 Total borrowings
 Bank loans                     -                8,152          -
 Unamortised lending costs      -                (46)           -
                                -                8,106          -

 

The maturity profile of the Group's debt was as follows

                            Unaudited        Unaudited      Audited

                             30 September    30 September   31 March

                            2025             2024           2025

                            £000             £000           £000

 Within one year            -                318            -
 From one to two years      -                7,834          -
 Total borrowings           -                8,152          -

 

 

Facility and arrangement fees

 

As at 30 September 2024 (unaudited)

 Secured borrowings                               Facility drawn  Unamortised facility fees  Loan balance

                         All in cost   Maturity   £000            £000                       £000

                         %             date

 Scottish Widows         2.90%         July 2026  8,152           (46)                       8,106
                                                  8,152           (46)                       8,106

 

 

 

 

15           Share capital

 

Authorised, issued and fully paid share capital is as follows:

                                                                              Unaudited        Unaudited      Audited

                                                                               30 September    30 September   31 March

                                                                              2025             2024           2025

 Share capital - £000                                                         2,022            2,889          2,889

 Ordinary 10p shares                                                          20,224,775       28,892,535     28,892,535

 Share capital - number of shares in issue                                    20,224,775       28,892,535     28,892,535

 

 Movement in ordinary authorised share capital is as follows:                              Total number of shares
 As at 31 March 2025                                                                       28,892,535
 Shares repurchased                                                3 September    2025     (8,667,760)
 As at 30 September 2025                                                                   20,224,775

 No shares are held in Treasury.

 

 

16           Post balance sheet events

 

There are no post balance sheet events.

 

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact
rns@lseg.com (mailto:rns@lseg.com)
 or visit
www.rns.com (http://www.rns.com/)
.

RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our
Privacy Policy (https://www.lseg.com/privacy-and-cookie-policy)
.   END  IR FFFSILLLRFIE



            Copyright 2019 Regulatory News Service, all rights reserved

Recent news on Palace Capital

See all news