PDX — Paradox Interactive AB (publ) Cashflow Statement
0.000.00%
- SEK19.68bn
- SEK18.23bn
- SEK2.20bn
- 99
- 12
- 44
- 49
Annual cashflow statement for Paradox Interactive AB (publ), fiscal year end - December 31st, SEK millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 632 | 307 | 887 | 658 | 721 |
Depreciation | |||||
Non-Cash Items | 73.7 | 232 | 4.36 | 6.08 | 12 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 74.4 | -156 | -280 | -202 | -320 |
Change in Accounts Receivable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 1,126 | 737 | 1,085 | 1,452 | 1,124 |
Capital Expenditures | -642 | -749 | -796 | -706 | -604 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Software Development Costs | |||||
Other Investing Cash Flow Items | -117 | -17.3 | -11.1 | -142 | 200 |
Sale/Maturity of Investment | |||||
Change in Net Investments | |||||
Purchase of Investments | |||||
Sale of Intangible Assets | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -758 | -767 | -807 | -848 | -403 |
Financing Cash Flow Items | 0.422 | 0 | — | — | — |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -148 | -140 | -141 | -249 | -355 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 213 | -168 | 148 | 351 | 371 |