087010 — Peptron Cashflow Statement
0.000.00%
- KR₩8tn
- KR₩8tn
- KR₩6bn
Annual cashflow statement for Peptron, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.
2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | 2025 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | Annual Audited Accounts | Annual Audited Accounts | ARS | Annual Audited Accounts | Annual Audited Accounts |
| Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | -15,042 | -15,063 | -15,922 | -22,034 | -13,824 |
| Depreciation | |||||
| Amortisation | |||||
| Non-Cash Items | 348 | 744 | 852 | 6,459 | -6,059 |
| Unusual Items | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | 570 | -2,455 | 1,202 | 117 | -3,418 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Other Assets | |||||
| Change in Accounts Payable | |||||
| Change in Accrued Expenses | |||||
| Change in Other Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | -10,615 | -11,720 | -10,973 | -12,766 | -20,586 |
| Capital Expenditures | -775 | -1,715 | -869 | -1,412 | -2,996 |
| Purchase of Fixed Assets | |||||
| Purchase / Acquisition of Intangibles | |||||
| Other Investing Cash Flow Items | -25,103 | 13,789 | 11,907 | -125,953 | 2,655 |
| Sale of Fixed Assets | |||||
| Sale/Maturity of Investment | |||||
| Purchase of Investments | |||||
| Sale of Intangible Assets | |||||
| Change in Net Intangibles | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -25,877 | 12,074 | 11,039 | -127,365 | -341 |
| Financing Cash Flow Items | -26,803 | 54.4 | 139 | -2,177 | -1.93 |
| Other Financing Cash Flow | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | -26,904 | -47.8 | -853 | 136,784 | 24,284 |
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | -63,331 | 402 | -775 | -3,219 | 3,333 |