PHI — Phase Holographic Imaging PHI AB Cashflow Statement
0.000.00%
- SEK89.85m
- SEK66.11m
- SEK10.51m
Annual cashflow statement for Phase Holographic Imaging PHI AB, fiscal year end - April 30th, SEK millions except per share, conversion factor applied.
2020 April 30th | 2021 April 30th | 2022 April 30th | 2023 April 30th | 2024 April 30th | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | SAS | SAS | SAS | SAS | SAS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -26.3 | -23.5 | -25.4 | -23.2 | -20.2 |
Depreciation | |||||
Non-Cash Items | — | -0.004 | -0.287 | 0.055 | -0.634 |
Other Non-Cash Items | |||||
Changes in Working Capital | -1.44 | 2.73 | 22 | 33 | 0.55 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -20.4 | -14.2 | 1.14 | 13.3 | -16.8 |
Capital Expenditures | -2.9 | -4.09 | -6.59 | -6.47 | -9.66 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -0.266 | -0.17 | -0.326 | -0.179 | -0.263 |
Purchase of Investments | |||||
Change in Net Intangibles | |||||
Cash from Investing Activities | -3.17 | -4.26 | -6.91 | -6.65 | -9.92 |
Financing Cash Flow Items | — | — | -10.3 | 0 | — |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 16.7 | 6.28 | 4.94 | -2.8 | 21.5 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -6.85 | -12.2 | -0.832 | 3.88 | -5.14 |