PHI — Phase Holographic Imaging PHI AB Cashflow Statement
0.000.00%
Last trade - 00:00
- SEK217.40m
- SEK235.57m
- SEK9.90m
2019 April 30th | 2020 April 30th | 2021 April 30th | 2022 April 30th | 2023 April 30th | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | SAS | SAS | SAS | SAS | SAS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -23.1 | -26.3 | -23.5 | -25.4 | -23.2 |
Depreciation | |||||
Non-Cash Items | — | — | -0.004 | -0.287 | 0.055 |
Other Non-Cash Items | |||||
Changes in Working Capital | 0.616 | -1.44 | 2.73 | 22 | 33 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -17.1 | -20.4 | -14.2 | 1.14 | 13.3 |
Capital Expenditures | -3.46 | -2.9 | -4.09 | -6.59 | -6.47 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -0.232 | -0.266 | -0.17 | -0.326 | -0.179 |
Change in Net Intangibles | |||||
Cash from Investing Activities | -3.7 | -3.17 | -4.26 | -6.91 | -6.65 |
Financing Cash Flow Items | — | — | — | -10.3 | 0 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 40.9 | 16.7 | 6.28 | 4.94 | -2.8 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 20.1 | -6.85 | -12.2 | -0.832 | 3.88 |