6190 — PhoenixBio Co Cashflow Statement
0.000.00%
- ¥1bn
- ¥616m
- ¥2bn
- 33
- 42
- 12
- 15
Annual cashflow statement for PhoenixBio Co, fiscal year end - March 31st, JPY millions except per share, conversion factor applied.
2020 March 31st | 2021 March 31st | 2022 March 31st | 2023 March 31st | 2024 March 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Yuho | Yuho | Yuho | Yuho | Yuho |
Standards: | JAS | JAS | JAS | JAS | JAS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -418 | -224 | -393 | 511 | 59.8 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 275 | -24.1 | 263 | 10.5 | -1.74 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 44.7 | 90.6 | 60 | -267 | -163 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -12.6 | -102 | 16.4 | 277 | -79.3 |
Capital Expenditures | -30.6 | -182 | -6.77 | -12.4 | -38.8 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 14.9 | -2.46 | -0.204 | -144 | 154 |
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -15.8 | -185 | -6.97 | -156 | 115 |
Financing Cash Flow Items | 0.912 | — | — | -0.001 | -725 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 1,146 | -160 | -34.7 | 86.6 | -245 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 1,119 | -448 | -2.31 | 230 | -170 |