9325 — PHYZ Holdings Cashflow Statement
0.000.00%
- ¥12bn
- ¥11bn
- ¥32bn
- 76
- 57
- 80
- 85
Annual cashflow statement for PHYZ Holdings, fiscal year end - March 31st, JPY millions except per share, conversion factor applied.
2021 March 31st | 2022 March 31st | 2023 March 31st | 2024 March 31st | 2025 March 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Yuho | Yuho | Yuho | Yuho | Tanshin |
Standards: | JAS | JAS | JAS | JAS | — |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 602 | 572 | 1,207 | 1,365 | 1,479 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | -17.2 | 12.9 | -58.6 | -25.1 | 18.7 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 13.7 | -775 | 248 | -729 | -971 |
Change in Accounts Receivable | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 703 | -41.6 | 1,576 | 786 | 756 |
Capital Expenditures | -62.2 | -19.6 | -80.7 | -160 | -496 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -9.18 | -74.8 | -130 | 13.2 | -386 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -71.4 | -94.4 | -210 | -146 | -882 |
Financing Cash Flow Items | — | — | -8.75 | -17.6 | -1.63 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -21 | -247 | -381 | -734 | 839 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 611 | -383 | 984 | -94.3 | 713 |