4071 — Plus Alpha Consulting Co Cashflow Statement
0.000.00%
- ¥100bn
- ¥85bn
- ¥17bn
- 97
- 25
- 90
- 85
Annual cashflow statement for Plus Alpha Consulting Co, fiscal year end - September 30th, JPY millions except per share, conversion factor applied.
2021 September 30th | 2022 September 30th | 2023 September 30th | 2024 September 30th | 2025 September 30th | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | Yuho | Yuho | Yuho | Yuho | Tanshin |
| Standards: | JAS | JAS | JAS | JAS | — |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | 2,091 | 2,685 | 3,642 | 4,441 | 5,167 |
| Depreciation | |||||
| Amortisation | |||||
| Non-Cash Items | 29.3 | 16.2 | 125 | 143 | 1,152 |
| Unusual Items | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | -597 | -921 | -772 | -1,572 | -1,635 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Prepaid Expenses | |||||
| Change in Accounts Payable | |||||
| Change in Accrued Expenses | |||||
| Change in Taxes Payable | |||||
| Change in Other Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | 1,548 | 1,810 | 3,308 | 3,319 | 5,154 |
| Capital Expenditures | -49 | -179 | -30.2 | -149 | -61.6 |
| Purchase of Fixed Assets | |||||
| Purchase / Acquisition of Intangibles | |||||
| Other Investing Cash Flow Items | -10.2 | -529 | -615 | -801 | -102 |
| Acquisition of Business | |||||
| Sale of Fixed Assets | |||||
| Sale/Maturity of Investment | |||||
| Purchase of Investments | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -59.2 | -708 | -645 | -951 | -164 |
| Financing Cash Flow Items | -10.5 | -0.226 | -35.4 | -0.001 | — |
| Other Financing Cash Flow | |||||
| Total Cash Dividends Paid | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | -125 | -238 | 136 | -456 | -616 |
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | 1,364 | 864 | 2,799 | 1,912 | 4,375 |