POOL — Pool Cashflow Statement
0.000.00%
Last trade - 00:00
- $13.90bn
- $14.89bn
- $5.54bn
- 75
- 33
- 80
- 67
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | 10-K | 10-K | 10-K | 10-K | 10-K |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 262 | 367 | 651 | 748 | 523 |
Depreciation | |||||
Amortisation | |||||
Deferred Taxes | |||||
Non-Cash Items | 18.4 | 25.1 | 20.5 | 24.6 | 23.2 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -14.2 | -21.1 | -392 | -342 | 291 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Cash from Operating Activities | 299 | 398 | 313 | 485 | 888 |
Capital Expenditures | -33.4 | -21.7 | -37.7 | -43.6 | -60.1 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | -8.9 | -125 | -812 | -7.25 | -11.5 |
Acquisition of Business | |||||
Change in Net Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -42.3 | -146 | -850 | -50.9 | -71.6 |
Financing Cash Flow Items | 184 | -0.293 | -3 | -1.54 | -0.603 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -244 | -244 | 526 | -412 | -798 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 12.2 | 5.54 | -9.81 | 21.3 | 20.9 |