5134 — POPER Co Cashflow Statement
0.000.00%
Last trade - 00:00- ¥2bn
- ¥2bn
- ¥1bn
Annual cashflow statement for POPER Co, fiscal year end - October 31st, JPY millions except per share, conversion factor applied.
2021 October 31st | 2022 October 31st | 2023 October 31st | 2024 October 31st | 2025 October 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | PROSPECTUS | Yuho | Yuho | Yuho | Tanshin |
| Standards: | JAS | JAS | JAS | JAS | — |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | -184 | -27.6 | 33.1 | 70.3 | 146 |
| Depreciation | |||||
| Amortisation | |||||
| Non-Cash Items | 0.849 | 1.39 | 1.05 | 1.95 | 9.83 |
| Other Non-Cash Items | |||||
| Changes in Working Capital | 18.6 | 9.62 | -29.2 | -20.5 | 40.6 |
| Change in Accounts Receivable | |||||
| Change in Prepaid Expenses | |||||
| Change in Other Assets | |||||
| Change in Accounts Payable | |||||
| Change in Accrued Expenses | |||||
| Change in Taxes Payable | |||||
| Change in Other Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | -159 | -13.3 | 8.17 | 61 | 213 |
| Capital Expenditures | -1.08 | -1.48 | -5.14 | -9.43 | -23.2 |
| Purchase of Fixed Assets | |||||
| Purchase / Acquisition of Intangibles | |||||
| Other Investing Cash Flow Items | -22.1 | -3 | -4.39 | -78.4 | 1.76 |
| Acquisition of Business | |||||
| Sale of Fixed Assets | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -23.2 | -4.48 | -9.54 | -87.8 | -21.5 |
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | 71.5 | 310 | 155 | 73.2 | -48.8 |
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | -110 | 292 | 154 | 46.4 | 143 |